WRL Relative Valuation - Wierzyciel SA

Watchlist Manager

Watchlist

Price: 0.56 PLN -0.71%

Market Cap: zł4.2m

W	Wierzyciel SA WSE:WRL	PL
R	Rimoni Industries Ltd TASE:RIMO	IL
D	Dorchester Minerals LP NASDAQ:DMLP	US
C	CSB Bank Ltd BSE:542867	IN
	Suse SA XETRA:SUSE	LU
	Vakrangee Limited NSE:VAKRANGEE	IN
E	Eduspec Holdings Bhd KLSE:EDUSPEC	MY

Relative Value

The Relative Value of one WRL stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.56 PLN, Wierzyciel SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WRL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	W	Wierzyciel SA WSE:WRL	4.2m PLN	1.4	64.8	9.4	10.3
US		American Express Co NYSE:AXP	206B USD	2.7	19.2	23.8	26.8
US		Capital One Financial Corp NYSE:COF	115.8B USD	2.2	53.3	0	0
IN		Bajaj Finance Ltd NSE:BAJFINANCE	5.5T INR	6.9	30.2	24.7	25.4
US		Discover Financial Services NYSE:DFS	50.3B USD	2.3	9.1	0	0
US		Synchrony Financial NYSE:SYF	23.5B USD	1.2	6.8	0	0
US		SoFi Technologies Inc NASDAQ:SOFI	21B USD	5.8	43.7	0	0
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	1.8T INR	3.8	19.6	22.6	23.5
IN		Tata Capital Ltd NSE:TATACAP	1.3T INR	3.9	30.9	12.2	12.4
KZ	K	Kaspi.kz AO NASDAQ:KSPI	14.2B USD	0	0	0	0
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	1.3T INR	4.9	15.2	20.7	21

				Revenue Growth	P/S to Growth
PL	W	Wierzyciel SA WSE:WRL	Average P/S: 3.5 1.4	N/A	N/A
US		American Express Co NYSE:AXP	2.7	7%	0.4
US		Capital One Financial Corp NYSE:COF	2.2	10%	0.2
IN		Bajaj Finance Ltd NSE:BAJFINANCE	6.9	5%	1.4
US		Discover Financial Services NYSE:DFS	2.3	2%	1.1
US		Synchrony Financial NYSE:SYF	1.2	0%	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	5.8	24%	0.2
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	3.8	-1%	N/A
IN		Tata Capital Ltd NSE:TATACAP	3.9	-4%	N/A
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	17%	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	4.9	2%	2.4

				Earnings Growth	PEG
PL	W	Wierzyciel SA WSE:WRL	Average P/E: 29.3 64.8	N/A	N/A
US		American Express Co NYSE:AXP	19.2	14%	1.4
US		Capital One Financial Corp NYSE:COF	53.3	101%	0.5
IN		Bajaj Finance Ltd NSE:BAJFINANCE	30.2	24%	1.3
US		Discover Financial Services NYSE:DFS	9.1	1%	9.1
US		Synchrony Financial NYSE:SYF	6.8	5%	1.4
US		SoFi Technologies Inc NASDAQ:SOFI	43.7	41%	1.1
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	19.6	12%	1.6
IN		Tata Capital Ltd NSE:TATACAP	30.9	34%	0.9
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	15.2	31%	0.5

				EBITDA Growth	EV/EBITDA to Growth
PL	W	Wierzyciel SA WSE:WRL	Average EV/EBITDA: 18.9 9.4	N/A	N/A
US		American Express Co NYSE:AXP	23.8	N/A	N/A
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	24.7	13%	1.9
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	22.6	7%	3.2
IN		Tata Capital Ltd NSE:TATACAP	12.2	N/A	N/A
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	20.7	21%	1

				EBIT Growth	EV/EBIT to Growth
PL	W	Wierzyciel SA WSE:WRL	Average EV/EBIT: 19.9 10.3	N/A	N/A
US		American Express Co NYSE:AXP	26.8	12%	2.2
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	25.4	20%	1.3
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	23.5	17%	1.4
IN		Tata Capital Ltd NSE:TATACAP	12.4	-14%	N/A
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	21	28%	0.7

Wierzyciel SA
WSE:WRL

Relative Value

Valuation Multiples

Multiples Across Competitors

WRL Competitors Multiples
Wierzyciel SA Competitors

See Also

Company

Help

Tools

Stocks

Wierzyciel SA WSE:WRL

Relative Value

Valuation Multiples

Multiples Across Competitors

WRL Competitors Multiples Wierzyciel SA Competitors

See Also

Company

Help

Tools

Stocks

Wierzyciel SA
WSE:WRL

WRL Competitors Multiples
Wierzyciel SA Competitors