Emmerson Resources Ltd
XBER:42E
Balance Sheet
Balance Sheet Decomposition
Emmerson Resources Ltd
Emmerson Resources Ltd
Balance Sheet
Emmerson Resources Ltd
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
4
|
4
|
3
|
0
|
5
|
2
|
0
|
3
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
4
|
4
|
3
|
0
|
4
|
0
|
0
|
2
|
4
|
|
| Short-Term Investments |
0
|
16
|
12
|
11
|
11
|
10
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
7
|
5
|
2
|
0
|
|
| Total Receivables |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
17
|
14
|
13
|
11
|
10
|
3
|
3
|
4
|
6
|
4
|
4
|
4
|
2
|
6
|
9
|
6
|
3
|
7
|
|
| PP&E Net |
9
|
12
|
16
|
16
|
17
|
24
|
26
|
21
|
21
|
16
|
14
|
12
|
13
|
14
|
17
|
2
|
2
|
2
|
2
|
|
| PP&E Gross |
9
|
12
|
16
|
16
|
17
|
24
|
26
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
17
|
2
|
2
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10
N/A
|
29
+190%
|
31
+5%
|
30
-2%
|
29
-5%
|
34
+18%
|
29
-14%
|
26
-11%
|
28
+9%
|
23
-18%
|
19
-15%
|
17
-13%
|
18
+5%
|
17
-6%
|
23
+39%
|
12
-49%
|
8
-31%
|
6
-30%
|
10
+67%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+50%
|
1
-25%
|
1
+20%
|
1
+3%
|
1
-18%
|
1
-13%
|
1
-34%
|
1
+33%
|
1
-27%
|
1
-4%
|
0
-30%
|
0
+11%
|
1
+16%
|
1
+89%
|
2
+89%
|
1
-63%
|
1
+29%
|
2
+150%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
10
|
30
|
33
|
33
|
33
|
40
|
40
|
42
|
44
|
44
|
44
|
46
|
48
|
48
|
55
|
60
|
60
|
60
|
64
|
|
| Retained Earnings |
1
|
2
|
3
|
4
|
6
|
7
|
12
|
17
|
17
|
22
|
25
|
30
|
31
|
32
|
33
|
50
|
52
|
55
|
57
|
|
| Total Equity |
9
N/A
|
28
+205%
|
30
+7%
|
29
-3%
|
27
-5%
|
33
+20%
|
28
-14%
|
25
-10%
|
27
+8%
|
22
-18%
|
19
-16%
|
16
-13%
|
17
+5%
|
16
-6%
|
22
+37%
|
10
-56%
|
7
-25%
|
5
-35%
|
7
+50%
|
|
| Total Liabilities & Equity |
10
N/A
|
29
+190%
|
31
+5%
|
30
-2%
|
29
-5%
|
34
+18%
|
29
-14%
|
26
-11%
|
28
+9%
|
23
-18%
|
19
-15%
|
17
-13%
|
18
+5%
|
17
-6%
|
23
+39%
|
12
-49%
|
8
-31%
|
6
-30%
|
10
+67%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
194
|
221
|
246
|
246
|
246
|
284
|
284
|
328
|
378
|
378
|
380
|
406
|
425
|
425
|
498
|
545
|
545
|
545
|
636
|
|