Tallinna Vesi AS
XBER:A1T
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/E
Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.
Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.
Valuation Scenarios
If P/E returns to its 3-Year Average (16.1), the stock would be worth €11.48 (8% upside from current price).
| Scenario | P/E Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.9 | €10.6 |
0%
|
| 3-Year Average | 16.1 | €11.48 |
+8%
|
| 5-Year Average | 16.3 | €11.59 |
+9%
|
| Industry Average | 14.4 | €10.25 |
-3%
|
| Country Average | 14.4 | €10.25 |
-3%
|
Forward P/E
Today’s price vs future net income
Peer Comparison
| Market Cap | P/E | ||||
|---|---|---|---|---|---|
| EE |
T
|
Tallinna Vesi AS
XBER:A1T
|
212m EUR | 14.9 | |
| US |
|
American Water Works Company Inc
NYSE:AWK
|
25.1B USD | 22.6 | |
| UK |
|
Severn Trent PLC
LSE:SVT
|
9.6B GBP | 30.5 | |
| UK |
|
United Utilities Group PLC
LSE:UU
|
9.9B GBP | 24.6 | |
| US |
|
Essential Utilities Inc
NYSE:WTRG
|
10.8B USD | 17.5 | |
| BR |
B
|
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
|
7.7B EUR | 5.4 | |
| HK |
|
Guangdong Investment Ltd
HKEX:270
|
53.9B HKD | 11.6 | |
| BR |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
23.1B BRL | 2.7 | |
| BR |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
20.4B BRL | 14.4 | |
| CN |
|
Grandblue Environment Co Ltd
SSE:600323
|
26.5B CNY | 14.1 | |
| HK |
|
Beijing Enterprises Water Group Ltd
HKEX:371
|
28.4B HKD | 19.5 |
Market Distribution
| Min | 8.4 |
| 30th Percentile | 11.2 |
| Median | 14.4 |
| 70th Percentile | 17 |
| Max | 37.1 |
Other Multiples
Tallinna Vesi AS
Glance View
Tallinna Vesi AS engages in the provision of drinking water and wastewater disposal services. The firm operates two main facilities: Ulemiste Water Treatment Plant that collects and purifies raw water and releases it into the network as drinking water, and Paljassaare Wastewater Treatment Plant, which conducts sewage and storm water from the city for treatment and releases it three kilometers from the coast to the Baltic Sea. The firm also provides such services as drinking water and wastewater analysis, water and sewerage pipeline works, design pipelines and pipeline construction, among others.Tthe Company operates through one wholly owned subsidiary, namely Watercom OU, which provides non-core services related to water business. As of December 31, 2011, the Company’s major shareholder was United Utilities (Tallinn) BV with a stake of 35.3%.
