T

Tallinna Vesi AS
XBER:A1T

Watchlist Manager
Tallinna Vesi AS
XBER:A1T
Watchlist
Price: 10.35 EUR -0.48% Market Closed
Market Cap: 207m EUR

Relative Value

The Relative Value of one A1T stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.35 EUR, Tallinna Vesi AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A1T Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
25
Median 3Y
3.4
Median 5Y
3.2
Industry
1.7
vs History
47
vs Industry
38
Median 3Y
16.3
Median 5Y
16.2
Industry
15.2
vs History
65
vs Industry
38
Median 3Y
8.4
Median 5Y
8.4
Industry
7.4
vs History
14
vs Industry
17
Median 3Y
-22
Median 5Y
-35.9
Industry
14.6
vs History
53
vs Industry
37
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
vs History
36
vs Industry
26
Median 3Y
4.9
Median 5Y
4.9
Industry
2.9
vs History
39
vs Industry
28
Median 3Y
12.1
Median 5Y
12.1
Industry
7.9
vs History
39
vs Industry
36
Median 3Y
11.6
Median 5Y
11.6
Industry
10.7
vs History
36
vs Industry
36
Median 3Y
16.9
Median 5Y
16.7
Industry
15.3
vs History
42
vs Industry
37
Median 3Y
12.2
Median 5Y
12.1
Industry
11.3
vs History
vs Industry
Median 3Y
-50.7
Median 5Y
-53.2
Industry
16.9
vs History
60
vs Industry
33
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

A1T Competitors Multiples
Tallinna Vesi AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
EE
Tallinna Vesi AS
XBER:A1T
207m EUR 3 16.1 11.7 17
US
American Water Works Company Inc
NYSE:AWK
25.7B USD 5.1 23.1 14.4 21.1
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
93.3B BRL 2.3 8.4 5.7 6.4
UK
Severn Trent PLC
LSE:SVT
8.1B GBP 3.1 25.6 13.5 21.9
US
Essential Utilities Inc
NYSE:WTRG
10.9B USD 4.6 16.3 14 20.3
UK
United Utilities Group PLC
LSE:UU
8B GBP 3.4 20 12.8 19.8
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
6B EUR 1 3.5 3 3.3
HK
Guangdong Investment Ltd
HKEX:270
44.8B HKD 2.9 13.1 7 7
CN
Grandblue Environment Co Ltd
SSE:600323
23.9B CNY 1.9 12.7 18.2 18.2
UK
Pennon Group PLC
LSE:PNN
2.5B GBP 2.1 83.2 16.2 30.1
HK
Beijing Enterprises Water Group Ltd
HKEX:371
25.3B HKD 1.1 18.7 16 16