Kloeckner & Co SE
XBER:KCO

Watchlist Manager
Kloeckner & Co SE Logo
Kloeckner & Co SE
XBER:KCO
Watchlist
Price: 11.56 EUR 0.17% Market Closed
Market Cap: €2B

Relative Value

The Relative Value of one KCO stock under the Base Case scenario is 14.83 EUR. Compared to the current market price of 11.56 EUR, Kloeckner & Co SE is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KCO Relative Value
Base Case
14.83 EUR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KCO Competitors Multiples
Kloeckner & Co SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Kloeckner & Co SE
XBER:KCO
1.2B EUR 0.2 -9.1 15.4 250.8
JP
Mitsubishi Corp
TSE:8058
19.3T JPY 1.1 26.4 28 52.6
JP
Mitsui & Co Ltd
TSE:8031
16.6T JPY 1.2 19.4 24 39.3
JP
Itochu Corp
TSE:8001
16.4T JPY 1.1 17.7 16.9 27.7
JP
Marubeni Corp
TSE:8002
9.2T JPY 1.1 18 22.1 39.1
US
Fastenal Co
NASDAQ:FAST
52.2B USD 6.4 41.5 28.3 31.4
US
WW Grainger Inc
XMUN:GWW
44.8B EUR 2.9 30.7 19.7 21.7
US
W W Grainger Inc
NYSE:GWW
50.9B USD 2.8 29.8 19.1 21.1
US
United Rentals Inc
NYSE:URI
46.5B USD 2.9 18.7 8.3 14.8
US
Ferguson Enterprises Inc
NYSE:FERG
43.4B USD 1.4 21.6 14.4 16.4
JP
Sumitomo Corp
TSE:8053
6.7T JPY 0.9 12.1 14.5 23.2
P/E Multiple
Earnings Growth PEG
DE
Kloeckner & Co SE
XBER:KCO
Average P/E: 23.6
Negative Multiple: -9.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.4
3%
8.8
JP
Mitsui & Co Ltd
TSE:8031
19.4
4%
4.8
JP
Itochu Corp
TSE:8001
17.7
9%
2
JP
Marubeni Corp
TSE:8002
18
7%
2.6
US
Fastenal Co
NASDAQ:FAST
41.5
10%
4.1
US
W
WW Grainger Inc
XMUN:GWW
30.7
14%
2.2
US
W W Grainger Inc
NYSE:GWW
29.8
14%
2.1
US
United Rentals Inc
NYSE:URI
18.7
15%
1.2
US
Ferguson Enterprises Inc
NYSE:FERG
21.6
11%
2
JP
Sumitomo Corp
TSE:8053
12.1
6%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Kloeckner & Co SE
XBER:KCO
Average EV/EBITDA: 19.2
15.4
34%
0.5
JP
Mitsubishi Corp
TSE:8058
28
4%
7
JP
Mitsui & Co Ltd
TSE:8031
24
7%
3.4
JP
Itochu Corp
TSE:8001
16.9
5%
3.4
JP
Marubeni Corp
TSE:8002
22.1
2%
11.1
US
Fastenal Co
NASDAQ:FAST
28.3
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.7
11%
1.8
US
W W Grainger Inc
NYSE:GWW
19.1
11%
1.7
US
United Rentals Inc
NYSE:URI
8.3
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
14.4
8%
1.8
JP
Sumitomo Corp
TSE:8053
14.5
3%
4.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Kloeckner & Co SE
XBER:KCO
Average EV/EBIT: 48.9
250.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
52.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
39.3
N/A N/A
JP
Itochu Corp
TSE:8001
27.7
N/A N/A
JP
Marubeni Corp
TSE:8002
39.1
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.4
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
21.7
11%
2
US
W W Grainger Inc
NYSE:GWW
21.1
11%
1.9
US
United Rentals Inc
NYSE:URI
14.8
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
16.4
7%
2.3
JP
Sumitomo Corp
TSE:8053
23.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett