KEM Relative Valuation - Kemira Oyj

Watchlist Manager

Watchlist

Price: 19.54 EUR

Market Cap: €1.8B

K	Kemira Oyj XBER:KEM	FI
	Certara Inc NASDAQ:CERT	US

Multiples-Based Value

The Multiples-Based Value for Kemira Oyj (KEM) under the Base Case is 25.83 EUR. Compared with the current market price of 19.54 EUR, the stock appears Undervalued by 24%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

KEM Multiples-Based Value

Base Case

Undervaluation 24%

Multiples-Based Value

Price €19.54

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	K	Kemira Oyj XBER:KEM	2.9B EUR	1	15.9	6.6	11.5
ZA	S	Sasol Ltd JSE:SOL	145B ZAR	0.6	60.2	5.9	5.9
DE		Basf Se XETRA:BAS	45.9B EUR	0.8	28.1	9.1	23.9
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	225.6B CNY	4.7	19.9	17.5	17.5
ZA	O	Omnia Holdings Ltd JSE:OMN	14.9B ZAR	0.6	12.5	7.6	7.6
JP		Showa Denko KK TSE:4004	2.3T JPY	1.7	79.6	16.9	37.7
IN		Pidilite Industries Ltd NSE:PIDILITIND	1.3T INR	9.7	59.7	40.8	46.2
JP	R	Resonac Holdings Corp XMUN:SWD	11.6B EUR	1.6	73.4	15.8	35.3
JP		Mitsubishi Chemical Holdings Corp TSE:4188	1.4T JPY	0.4	15	5.9	19.1
JP	M	Mitsubishi Chemical Group Corp F:M3C0	6.9B EUR	0.3	13.8	5.6	18.2
IN		SRF Ltd NSE:SRF	710.2B INR	4.7	40.7	21.6	28.2

				Revenue Growth	P/S to Growth
FI	K	Kemira Oyj XBER:KEM	Average P/S: 2.4 1	3%	0.3
ZA	S	Sasol Ltd JSE:SOL	0.6	3%	0.2
DE		Basf Se XETRA:BAS	0.8	3%	0.3
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	4.7	10%	0.5
ZA	O	Omnia Holdings Ltd JSE:OMN	0.6	4%	0.2
JP		Showa Denko KK TSE:4004	1.7	1%	1.7
IN		Pidilite Industries Ltd NSE:PIDILITIND	9.7	12%	0.8
JP	R	Resonac Holdings Corp XMUN:SWD	1.6	1%	1.6
JP		Mitsubishi Chemical Holdings Corp TSE:4188	0.4	-3%	N/A
JP	M	Mitsubishi Chemical Group Corp F:M3C0	0.3	-3%	N/A
IN		SRF Ltd NSE:SRF	4.7	13%	0.4

				Earnings Growth	PEG
FI	K	Kemira Oyj XBER:KEM	Average P/E: 38.1 15.9	18%	0.9
ZA	S	Sasol Ltd JSE:SOL	60.2	48%	1.3
DE		Basf Se XETRA:BAS	28.1	27%	1
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	19.9	N/A	N/A
ZA	O	Omnia Holdings Ltd JSE:OMN	12.5	14%	0.9
JP		Showa Denko KK TSE:4004	79.6	64%	1.2
IN		Pidilite Industries Ltd NSE:PIDILITIND	59.7	14%	4.3
JP	R	Resonac Holdings Corp XMUN:SWD	73.4	63%	1.2
JP		Mitsubishi Chemical Holdings Corp TSE:4188	15	44%	0.3
JP	M	Mitsubishi Chemical Group Corp F:M3C0	13.8	44%	0.3
IN		SRF Ltd NSE:SRF	40.7	32%	1.3

				EBITDA Growth	EV/EBITDA to Growth
FI	K	Kemira Oyj XBER:KEM	Average EV/EBITDA: 13.9 6.6	6%	1.1
ZA	S	Sasol Ltd JSE:SOL	5.9	16%	0.4
DE		Basf Se XETRA:BAS	9.1	7%	1.3
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	17.5	N/A	N/A
ZA	O	Omnia Holdings Ltd JSE:OMN	7.6	9%	0.8
JP		Showa Denko KK TSE:4004	16.9	20%	0.8
IN		Pidilite Industries Ltd NSE:PIDILITIND	40.8	13%	3.1
JP	R	Resonac Holdings Corp XMUN:SWD	15.8	20%	0.8
JP		Mitsubishi Chemical Holdings Corp TSE:4188	5.9	1%	5.9
JP	M	Mitsubishi Chemical Group Corp F:M3C0	5.6	1%	5.6
IN		SRF Ltd NSE:SRF	21.6	21%	1

				EBIT Growth	EV/EBIT to Growth
FI	K	Kemira Oyj XBER:KEM	Average EV/EBIT: 22.8 11.5	10%	1.1
ZA	S	Sasol Ltd JSE:SOL	5.9	2%	3
DE		Basf Se XETRA:BAS	23.9	16%	1.5
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	17.5	15%	1.2
ZA	O	Omnia Holdings Ltd JSE:OMN	7.6	11%	0.7
JP		Showa Denko KK TSE:4004	37.7	N/A	N/A
IN		Pidilite Industries Ltd NSE:PIDILITIND	46.2	13%	3.6
JP	R	Resonac Holdings Corp XMUN:SWD	35.3	N/A	N/A
JP		Mitsubishi Chemical Holdings Corp TSE:4188	19.1	N/A	N/A
JP	M	Mitsubishi Chemical Group Corp F:M3C0	18.2	N/A	N/A
IN		SRF Ltd NSE:SRF	28.2	24%	1.2

Kemira Oyj
XBER:KEM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KEM Competitors Multiples
Kemira Oyj Competitors

See Also

Company

Help

Tools

Stocks

Kemira Oyj XBER:KEM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KEM Competitors Multiples Kemira Oyj Competitors

See Also

Company

Help

Tools

Stocks

Kemira Oyj
XBER:KEM

KEM Competitors Multiples
Kemira Oyj Competitors