K

Kemira Oyj
XBER:KEM

Watchlist Manager
Kemira Oyj
XBER:KEM
Watchlist
Price: 20.06 EUR -0.69% Market Closed
Market Cap: 1.9B EUR

Relative Value

The Relative Value of one KEM stock under the Base Case scenario is 25.53 EUR. Compared to the current market price of 20.06 EUR, Kemira Oyj is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEM Relative Value
Base Case
25.53 EUR
Undervaluation 21%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
54
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
Forward
1.1
vs History
44
vs Industry
50
Median 3Y
13.1
Median 5Y
13.5
Industry
21.9
Forward
12.8
vs History
15
vs Industry
55
Median 3Y
6.2
Median 5Y
6.2
Industry
14
vs History
22
vs Industry
23
Median 3Y
14.5
Median 5Y
18.1
Industry
22.7
vs History
11
vs Industry
39
Median 3Y
1.6
Median 5Y
1.5
Industry
1.8
vs History
6
vs Industry
55
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
Forward
1.2
vs History
vs Industry
70
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
46
vs Industry
57
Median 3Y
8.6
Median 5Y
9.8
Industry
13.3
Forward
5.9
vs History
55
vs Industry
53
Median 3Y
9.2
Median 5Y
10.4
Industry
18.2
Forward
9
vs History
25
vs Industry
56
Median 3Y
6.8
Median 5Y
7
Industry
15.3
vs History
33
vs Industry
37
Median 3Y
10.7
Median 5Y
13.3
Industry
21.5
vs History
6
vs Industry
38
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

KEM Competitors Multiples
Kemira Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kemira Oyj
XBER:KEM
3.1B EUR 1.1 13.9 10 10
ZA
Sasol Ltd
JSE:SOL
74.3B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
41.2B EUR 0.6 106.2 8.8 29.9
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.6T INR 12 75.9 51.6 58.5
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
125.3B CNY 3.2 14.3 13.5 13.5
ZA
Omnia Holdings Ltd
JSE:OMN
12B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
844.6B INR 5.7 67.5 30 41.1
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.2T JPY 0.3 26.2 5.2 12.7
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.3 25 5 12.4
FR
Arkema SA
PAR:AKE
4.7B EUR 0.5 22.3 4.9 11.6
JP
Sumitomo Chemical Co Ltd
TSE:4005
713.9B JPY 0.3 18.5 4.9 8.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
K
Kemira Oyj
XBER:KEM
Average EV/EBIT: 22.1
10
1%
10
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-6%
N/A
DE
Basf Se
XETRA:BAS
29.9
20%
1.5
IN
Pidilite Industries Ltd
NSE:PIDILITIND
58.5
14%
4.2
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
13.5
28%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
41.1
27%
1.5
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.7
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
12.4
N/A N/A
FR
Arkema SA
PAR:AKE
11.6
14%
0.8
JP
S
Sumitomo Chemical Co Ltd
TSE:4005
8.7
N/A N/A