Novo Nordisk A/S banner

Novo Nordisk A/S
XBER:NOV

Watchlist Manager
Novo Nordisk A/S Logo
Novo Nordisk A/S
XBER:NOV
Watchlist
Price: 43.99 EUR Market Closed
Market Cap: €149.4B

Multiples-Based Value

The Multiples-Based Value of one NOV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 43.99 EUR, Novo Nordisk A/S is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOV Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NOV Competitors Multiples
Novo Nordisk A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Novo Nordisk A/S
XBER:NOV
1.1T EUR 3.4 10.2 7.6 8.9
US
Eli Lilly and Co
NYSE:LLY
875.9B USD 13.5 42.6 28.7 30.7
US
Johnson & Johnson
NYSE:JNJ
580.2B USD 6.1 21.4 14.9 18.3
UK
AstraZeneca PLC
LSE:AZN
237.5B GBP 5.2 30 16.6 23.4
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.7 11.6 13.1
US
Merck & Co Inc
NYSE:MRK
299.1B USD 4.5 16 9.9 12.1
CH
Novartis AG
SIX:NOVN
236.4B CHF 5.1 20.7 12.8 16.5
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
US
Pfizer Inc
NYSE:PFE
158.2B USD 2.5 19.7 7.6 10.1
US
Bristol-Myers Squibb Co
NYSE:BMY
119.4B USD 2.4 16.6 7 8.7
UK
GlaxoSmithKline PLC
LSE:GSK
87.4B GBP 2.6 14.9 8.1 10.1
P/E Multiple
Earnings Growth PEG
DK
Novo Nordisk A/S
XBER:NOV
Average P/E: 21.2
10.2
1%
10.2
US
Eli Lilly and Co
NYSE:LLY
42.6
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.4
7%
3.1
UK
AstraZeneca PLC
LSE:AZN
30
26%
1.2
CH
Roche Holding AG
SIX:ROG
19.7
14%
1.4
US
Merck & Co Inc
NYSE:MRK
16
14%
1.1
CH
Novartis AG
SIX:NOVN
20.7
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
19.7
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.6
16%
1
UK
GlaxoSmithKline PLC
LSE:GSK
14.9
14%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Novo Nordisk A/S
XBER:NOV
Average EV/EBITDA: 46.5
7.6
1%
7.6
US
Eli Lilly and Co
NYSE:LLY
28.7
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.4
UK
AstraZeneca PLC
LSE:AZN
16.6
13%
1.3
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.9
3%
3.3
CH
Novartis AG
SIX:NOVN
12.8
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7
-10%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
8.1
3%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Novo Nordisk A/S
XBER:NOV
Average EV/EBIT: 102
8.9
2%
4.4
US
Eli Lilly and Co
NYSE:LLY
30.7
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
18.3
6%
3
UK
AstraZeneca PLC
LSE:AZN
23.4
21%
1.1
CH
Roche Holding AG
SIX:ROG
13.1
6%
2.2
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
CH
Novartis AG
SIX:NOVN
16.5
9%
1.8
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.7
-7%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
10.1
5%
2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett