Orell Fuessli AG
XBER:OFH

Watchlist Manager
Orell Fuessli AG Logo
Orell Fuessli AG
XBER:OFH
Watchlist
Price: 81.5 EUR Market Closed
Market Cap: 159.7m EUR

Relative Value

The Relative Value of one OFH stock under the Base Case scenario is 78.76 EUR. Compared to the current market price of 81.5 EUR, Orell Fuessli AG is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OFH Relative Value
Base Case
78.76 EUR
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.8
vs History
79
vs Industry
37
Median 3Y
13.6
Median 5Y
15.4
Industry
16.8
Forward
11.5
vs History
28
vs Industry
44
Median 3Y
7.4
Median 5Y
7.4
Industry
10.1
vs History
28
vs Industry
33
Median 3Y
14.8
Median 5Y
12.9
Industry
16.8
vs History
0
vs Industry
46
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
vs History
0
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.7
vs History
0
vs Industry
80
Median 3Y
0.7
Median 5Y
0.8
Industry
4.3
vs History
11
vs Industry
58
Median 3Y
3.5
Median 5Y
3.7
Industry
8.6
Forward
4.4
vs History
26
vs Industry
53
Median 3Y
5.8
Median 5Y
6
Industry
12.7
Forward
6.3
vs History
14
vs Industry
55
Median 3Y
4.4
Median 5Y
4.4
Industry
10.8
vs History
19
vs Industry
39
Median 3Y
8.8
Median 5Y
8.6
Industry
15
vs History
0
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

OFH Competitors Multiples
Orell Fuessli AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Orell Fuessli AG
XBER:OFH
234.2m EUR 0.9 12.2 4.5 6.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.4T JPY 1 17.8 8.9 13.5
JP
Toppan Inc
TSE:7911
1.3T JPY 0.8 15.3 8.4 17.3
JP
TOPPAN Holdings Inc
SWB:TPX
5B EUR 0.5 10.6 6 12.3
US
Brady Corp
NYSE:BRC
3.8B USD 2.5 19.7 13.2 15.4
ZA
Novus Holdings Ltd
JSE:NVS
1.8B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.6B USD 0.5 46.1 7.9 12.5
CN
Hongbo Co Ltd
SZSE:002229
7.8B CNY 7.6 -37.6 -145.9 -145.9
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
US
Deluxe Corp
NYSE:DLX
1B USD 0.5 12.2 6 9.2
CN
Tungkong Inc
SZSE:002117
6.5B CNY 5.1 32.4 30 30
P/E Multiple
Earnings Growth PEG
CH
Orell Fuessli AG
XBER:OFH
Average P/E: 22.4
12.2
15%
0.8
JP
Dai Nippon Printing Co Ltd
TSE:7912
17.8
2%
8.9
JP
Toppan Inc
TSE:7911
15.3
3%
5.1
JP
TOPPAN Holdings Inc
SWB:TPX
10.6
3%
3.5
US
Brady Corp
NYSE:BRC
19.7
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
46.1
101%
0.5
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -37.6 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
US
Deluxe Corp
NYSE:DLX
12.2
51%
0.2
CN
Tungkong Inc
SZSE:002117
32.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Orell Fuessli AG
XBER:OFH
Average EV/EBITDA: 10.3
4.5
8%
0.6
JP
Dai Nippon Printing Co Ltd
TSE:7912
8.9
4%
2.2
JP
Toppan Inc
TSE:7911
8.4
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
6
7%
0.9
US
Brady Corp
NYSE:BRC
13.2
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
7.9
14%
0.6
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -145.9 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
US
Deluxe Corp
NYSE:DLX
6
6%
1
CN
Tungkong Inc
SZSE:002117
30
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Orell Fuessli AG
XBER:OFH
Average EV/EBIT: 14.5
6.4
10%
0.6
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.5
N/A N/A
JP
Toppan Inc
TSE:7911
17.3
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12.3
N/A N/A
US
Brady Corp
NYSE:BRC
15.4
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12.5
6%
2.1
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -145.9 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
US
Deluxe Corp
NYSE:DLX
9.2
-1%
N/A
CN
Tungkong Inc
SZSE:002117
30
N/A N/A