Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Gelsenwasser AG
XBER:WWG

Watchlist Manager
Gelsenwasser AG Logo
Gelsenwasser AG
XBER:WWG
Watchlist
Price: 535 EUR Market Closed
Market Cap: €4.5B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one WWG stock under the Base Case scenario is 670.42 EUR. Compared to the current market price of 535 EUR, Gelsenwasser AG is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWG Relative Value
Base Case
670.42 EUR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

WWG Competitors Multiples
Gelsenwasser AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Gelsenwasser AG
XBER:WWG
1.8B EUR 0.5 16.9 34.4 34.4
UK
National Grid PLC
LSE:NG
64.1B GBP 3.7 22.3 13.3 19.7
FR
Engie SA
PAR:ENGI
63.4B EUR 0.9 12.8 6.1 9.3
US
Sempra Energy
NYSE:SRE
56.8B USD 4.1 26.9 15.6 28.6
DE
E.ON SE
XETRA:EOAN
47.3B EUR 0.6 15.7 8.2 14.3
US
Dominion Energy Inc
NYSE:D
53.2B USD 3.3 23.1 13.4 21
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.3 14.6 26.8
DE
RWE AG
XETRA:RWE
39.5B EUR 1.8 17.3 8.3 20.4
US
Public Service Enterprise Group Inc
NYSE:PEG
40.5B USD 3.4 19.2 14.3 21.4
US
Consolidated Edison Inc
NYSE:ED
38.8B USD 2.4 19.3 12.5 22.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/E Multiple
Earnings Growth PEG
DE
Gelsenwasser AG
XBER:WWG
Average P/E: 20.4
16.9
N/A N/A
UK
National Grid PLC
LSE:NG
22.3
18%
1.2
FR
Engie SA
PAR:ENGI
12.8
6%
2.1
US
Sempra Energy
NYSE:SRE
26.9
9%
3
DE
E.ON SE
XETRA:EOAN
15.7
-9%
N/A
US
Dominion Energy Inc
NYSE:D
23.1
18%
1.3
US
S
Sempra
VSE:SREN
24.3
8%
3
DE
RWE AG
XETRA:RWE
17.3
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19.2
10%
1.9
US
Consolidated Edison Inc
NYSE:ED
19.3
9%
2.1
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Gelsenwasser AG
XBER:WWG
Average EV/EBITDA: 13.7
34.4
N/A N/A
UK
National Grid PLC
LSE:NG
13.3
12%
1.1
FR
Engie SA
PAR:ENGI
6.1
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
DE
E.ON SE
XETRA:EOAN
8.2
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.4
13%
1
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
RWE AG
XETRA:RWE
8.3
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.3
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.5
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Gelsenwasser AG
XBER:WWG
Average EV/EBIT: 23.1
34.4
N/A N/A
UK
National Grid PLC
LSE:NG
19.7
14%
1.4
FR
Engie SA
PAR:ENGI
9.3
2%
4.6
US
Sempra Energy
NYSE:SRE
28.6
8%
3.6
DE
E.ON SE
XETRA:EOAN
14.3
-11%
N/A
US
Dominion Energy Inc
NYSE:D
21
16%
1.3
US
S
Sempra
VSE:SREN
26.8
8%
3.3
DE
RWE AG
XETRA:RWE
20.4
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.4
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
22.3
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A

See Also

Summary
WWG intrinsic value, competitors valuation, and company profile.
DCF Valuation
WWG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WWG stock valuation using valuation multiples.
Wall Street Estimates
WWG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WWG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.