WWG Relative Valuation - Gelsenwasser AG

Watchlist Manager

Watchlist

Price: 535 EUR Market Closed

Market Cap: €4.5B

Relative Value

The Relative Value of one WWG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 535 EUR, Gelsenwasser AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WWG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Gelsenwasser AG XBER:WWG	1.8B EUR	0.5	16.9	34.4	34.4
UK		National Grid PLC LSE:NG	68.7B GBP	3.9	23.9	13.9	20.7
FR		Engie SA PAR:ENGI	69.2B EUR	1	19.4	7.5	12.3
US		Sempra Energy NYSE:SRE	62.6B USD	4.6	34.8	16.9	31.1
DE		E.ON SE XETRA:EOAN	50.4B EUR	0.6	29.1	7.7	12.6
US		Dominion Energy Inc NYSE:D	55.6B USD	3.4	18.8	13.4	20.6
US	S	Sempra VSE:SREN	43.4B EUR	3.7	28.5	14.9	27.3
DE		RWE AG XETRA:RWE	39.6B EUR	1.8	17.4	8.3	20.6
US		Public Service Enterprise Group Inc NYSE:PEG	42.7B USD	3.5	20	14.7	21.9
US		Consolidated Edison Inc NYSE:ED	40.5B USD	2.4	20	12.7	22.7
US		WEC Energy Group Inc NYSE:WEC	38.1B USD	3.9	24.4	15.3	24.8

				Revenue Growth	P/S to Growth
DE		Gelsenwasser AG XBER:WWG	Average P/S: 2.7 0.5	N/A	N/A
UK		National Grid PLC LSE:NG	3.9	6%	0.7
FR		Engie SA PAR:ENGI	1	4%	0.2
US		Sempra Energy NYSE:SRE	4.6	2%	2.3
DE		E.ON SE XETRA:EOAN	0.6	8%	0.1
US		Dominion Energy Inc NYSE:D	3.4	5%	0.7
US	S	Sempra VSE:SREN	3.7	2%	1.9
DE		RWE AG XETRA:RWE	1.8	2%	0.9
US		Public Service Enterprise Group Inc NYSE:PEG	3.5	4%	0.9
US		Consolidated Edison Inc NYSE:ED	2.4	4%	0.6
US		WEC Energy Group Inc NYSE:WEC	3.9	7%	0.6

				Earnings Growth	PEG
DE		Gelsenwasser AG XBER:WWG	Average P/E: 23 16.9	N/A	N/A
UK		National Grid PLC LSE:NG	23.9	18%	1.3
FR		Engie SA PAR:ENGI	19.4	11%	1.8
US		Sempra Energy NYSE:SRE	34.8	30%	1.2
DE		E.ON SE XETRA:EOAN	29.1	27%	1.1
US		Dominion Energy Inc NYSE:D	18.8	7%	2.7
US	S	Sempra VSE:SREN	28.5	28%	1
DE		RWE AG XETRA:RWE	17.4	-24%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	20	6%	3.3
US		Consolidated Edison Inc NYSE:ED	20	7%	2.9
US		WEC Energy Group Inc NYSE:WEC	24.4	11%	2.2

				EBITDA Growth	EV/EBITDA to Growth
DE		Gelsenwasser AG XBER:WWG	Average EV/EBITDA: 14.5 34.4	N/A	N/A
UK		National Grid PLC LSE:NG	13.9	12%	1.2
FR		Engie SA PAR:ENGI	7.5	4%	1.9
US		Sempra Energy NYSE:SRE	16.9	8%	2.1
DE		E.ON SE XETRA:EOAN	7.7	4%	1.9
US		Dominion Energy Inc NYSE:D	13.4	10%	1.3
US	S	Sempra VSE:SREN	14.9	8%	1.9
DE		RWE AG XETRA:RWE	8.3	-7%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	14.7	9%	1.6
US		Consolidated Edison Inc NYSE:ED	12.7	11%	1.2
US		WEC Energy Group Inc NYSE:WEC	15.3	14%	1.1

				EBIT Growth	EV/EBIT to Growth
DE		Gelsenwasser AG XBER:WWG	Average EV/EBIT: 22.6 34.4	N/A	N/A
UK		National Grid PLC LSE:NG	20.7	14%	1.5
FR		Engie SA PAR:ENGI	12.3	6%	2
US		Sempra Energy NYSE:SRE	31.1	7%	4.4
DE		E.ON SE XETRA:EOAN	12.6	5%	2.5
US		Dominion Energy Inc NYSE:D	20.6	9%	2.3
US	S	Sempra VSE:SREN	27.3	7%	3.9
DE		RWE AG XETRA:RWE	20.6	-9%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	21.9	12%	1.8
US		Consolidated Edison Inc NYSE:ED	22.7	14%	1.6
US		WEC Energy Group Inc NYSE:WEC	24.8	14%	1.8

Gelsenwasser AG
XBER:WWG

Relative Value

Valuation Multiples

Multiples Across Competitors

WWG Competitors Multiples
Gelsenwasser AG Competitors

See Also

Company

Help

Tools

Stocks

Gelsenwasser AG XBER:WWG

Relative Value

Valuation Multiples

Multiples Across Competitors

WWG Competitors Multiples Gelsenwasser AG Competitors

See Also

Company

Help

Tools

Stocks

Gelsenwasser AG
XBER:WWG

WWG Competitors Multiples
Gelsenwasser AG Competitors