Relative Value

The Relative Value of one ZVR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 26.85 EUR, Solar A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZVR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZVR Competitors Multiples
Solar A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Solar A/S
XBER:ZVR
1.6B EUR 0.1 60.4 3.7 15.1
JP
Itochu Corp
TSE:8001
15.3T JPY 1.1 16.4 15.7 25.7
JP
Mitsubishi Corp
TSE:8058
15.1T JPY 0.9 22.2 26.1 55.9
JP
Mitsui & Co Ltd
TSE:8031
14.4T JPY 1 15.8 22.1 37.7
US
United Rentals Inc
NYSE:URI
58.3B USD 3.6 22.8 9.9 17.4
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.7 17 26.6
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.8 28.9 22.3 24.5
US
W W Grainger Inc
NYSE:GWW
50B USD 2.8 29.1 19 20.9
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.1 39.9 27.2 30.2
US
Ferguson Enterprises Inc
NYSE:FERG
49.9B USD 1.6 25.2 17.1 19.5
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.3 15.6 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Solar A/S
XBER:ZVR
Average EV/EBITDA: 17.8
3.7
-2%
N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
26.1
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.1
4%
5.5
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
JP
Marubeni Corp
TSE:8002
17
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
W W Grainger Inc
NYSE:GWW
19
6%
3.2
US
Fastenal Co
NASDAQ:FAST
27.2
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.1
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.6
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Solar A/S
XBER:ZVR
Average EV/EBIT: 27.1
15.1
-3%
N/A
JP
Itochu Corp
TSE:8001
25.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
55.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.7
N/A N/A
US
United Rentals Inc
NYSE:URI
17.4
7%
2.5
JP
Marubeni Corp
TSE:8002
26.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.5
6%
4.1
US
W W Grainger Inc
NYSE:GWW
20.9
6%
3.5
US
Fastenal Co
NASDAQ:FAST
30.2
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
19.5
10%
2
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A