Atenor SA
XBRU:ATEB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (20.8), the stock would be worth €2.42 (43% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.6 | €1.7 |
0%
|
| Industry Average | 20.8 | €2.42 |
+43%
|
| Country Average | 21.8 | €2.54 |
+49%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Atenor SA
XBRU:ATEB
|
103.2m EUR | 14.6 | -0.7 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 26.1 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.9B ILS | 43.2 | 29.6 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145.3B HKD | 24.9 | -95 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
16.7B USD | 47.5 | 13.2 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.1B HKD | 22.2 | 23.8 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.8B CHF | 44.5 | 28.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14B SGD | 41 | 95.3 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74B CNY | 11 | 16.9 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 25 | 6.8 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
74B HKD | 14.1 | -17.3 |
Market Distribution
| Min | 2.1 |
| 30th Percentile | 13.2 |
| Median | 21.8 |
| 70th Percentile | 29.4 |
| Max | 1 136.6 |
Other Multiples
Atenor SA
Glance View
ATENOR SA engages in the provision of real estate services. The company is headquartered in La Hulpe, Brabant-Wallon and currently employs 51 full-time employees. The company went IPO on 2009-11-19. Its project portfolio includes: UP-SITE, a mixed-use project; TREBEL, an office building; BRUSSELS EUROPA, a mixed-use project; VICTOR, a mixed-use project; CITY DOCKS, a mixed-use project; PORT DU BON DIEU, a residential building; AU FIL DES GRANDS PRES, a mixed-use project; LA SUCRERIE, a residential building; LES BRASSERIES DE NEUDORF, a residential project; AIR, an office project; HERMES BUSINESS CAMPUS, an office project, and SOUTH CITY HOTEL. The firm operates in Belgium and Luxembourg, as well as in Central Europe, such as Hungary and Romania. The company operates through Hexaten SA.
