Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
DEME DEME Group NV

DEME Group NV
XBRU:DEME

Watchlist Manager
DEME Group NV Logo
DEME Group NV
XBRU:DEME
Watchlist
Price: 166.6 EUR 1.46% Market Closed
Market Cap: €4.2B
Write Note Create Alert

DCF Value

The DCF Value for DEME Group NV (DEME) under the Base Case is EUR. Compared with the current market price of 166.6 EUR, the stock appears .

Key assumptions
DEME DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.3%
Net Margin 9.2%10.7%
Cash Flow Conversion 88%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue DEME Research

Summary
DEME intrinsic value, competitors valuation, and company profile.
DCF Valuation
DEME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DEME stock valuation using valuation multiples.
Wall St Estimates
DEME price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DEME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other DEME Group NV listings:
F • EUR
MT0