DEME Group NV
XBRU:DEME

Watchlist Manager
DEME Group NV Logo
DEME Group NV
XBRU:DEME
Watchlist
Price: 142.2 EUR 4.1% Market Closed
Market Cap: 3.6B EUR

Relative Value

The Relative Value of one DEME stock under the Base Case scenario is 184.42 EUR. Compared to the current market price of 142.2 EUR, DEME Group NV is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEME Relative Value
Base Case
184.42 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
41
Median 3Y
1
Median 5Y
1
Industry
0.8
Forward
0.9
vs History
67
vs Industry
41
Median 3Y
15.4
Median 5Y
15.4
Industry
14.7
Forward
11.8
vs History
67
vs Industry
51
Median 3Y
4.8
Median 5Y
4.8
Industry
8.5
vs History
35
vs Industry
25
Median 3Y
-6.1
Median 5Y
-6.1
Industry
12.5
vs History
40
vs Industry
29
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
vs History
62
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
1
Forward
0.9
vs History
62
vs Industry
63
Median 3Y
2.9
Median 5Y
2.9
Industry
5
vs History
35
vs Industry
31
Median 3Y
7.6
Median 5Y
7.6
Industry
9
Forward
4.9
vs History
67
vs Industry
38
Median 3Y
13.1
Median 5Y
13.1
Industry
11.6
Forward
10.3
vs History
67
vs Industry
51
Median 3Y
5
Median 5Y
5
Industry
9.8
vs History
35
vs Industry
38
Median 3Y
-40.2
Median 5Y
-40.2
Industry
12.2
vs History
56
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

DEME Competitors Multiples
DEME Group NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
DEME Group NV
XBRU:DEME
3.6B EUR 1 13.1 11.3 11.3
FR
Vinci SA
PAR:DG
70.8B EUR 1 14.6 6.9 10.2
IN
Larsen & Toubro Ltd
NSE:LT
4.7T INR 1.9 34 19.9 23.6
IN
Larsen and Toubro Ltd
F:LTO
46.2B EUR 1.8 31.8 18.7 22.2
US
Quanta Services Inc
NYSE:PWR
48.3B USD 1.9 51.9 24.1 37.8
NL
Ferrovial SE
AEX:FER
31.6B EUR 3.5 9.8 28.6 42.6
ES
Ferrovial SA
MAD:FER
31.5B EUR 3.4 9.7 28.5 42.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
231.4B CNY 0.1 5 7 7
CA
WSP Global Inc
TSX:WSP
34.2B CAD 2 49 17.5 25.7
CN
China Communications Construction Co Ltd
SSE:601800
145.4B CNY 0.2 6.8 15.4 15.4
US
EMCOR Group Inc
NYSE:EME
20.1B USD 1.4 20 12.7 14