DEME Group NV
XBRU:DEME

Watchlist Manager
DEME Group NV Logo
DEME Group NV
XBRU:DEME
Watchlist
Price: 144.6 EUR 0.84%
Market Cap: 3.7B EUR

Relative Value

The Relative Value of one DEME stock under the Base Case scenario is hidden EUR. Compared to the current market price of 144.6 EUR, DEME Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEME Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
Forward
0.8
vs History
66
vs Industry
41
Median 3Y
14.9
Median 5Y
13.3
Industry
16
Forward
11.6
vs History
53
vs Industry
51
Median 3Y
4.7
Median 5Y
4.2
Industry
9
vs History
40
vs Industry
25
Median 3Y
4.1
Median 5Y
3.9
Industry
15
vs History
48
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3
vs History
53
vs Industry
44
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
53
vs Industry
63
Median 3Y
2.8
Median 5Y
2.7
Industry
5.5
vs History
26
vs Industry
31
Median 3Y
8
Median 5Y
7
Industry
10
Forward
4.2
vs History
53
vs Industry
38
Median 3Y
12.8
Median 5Y
11.4
Industry
12.7
Forward
9.5
vs History
51
vs Industry
51
Median 3Y
4.8
Median 5Y
4.3
Industry
10.4
vs History
26
vs Industry
38
Median 3Y
5.2
Median 5Y
3.9
Industry
12.8
vs History
48
vs Industry
36
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

DEME Competitors Multiples
DEME Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
DEME Group NV
XBRU:DEME
3.6B EUR 0.8 11.1 9 9
FR
Vinci SA
PAR:DG
68.5B EUR 0.9 14.4 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.8 21.9 25.8
US
Quanta Services Inc
NYSE:PWR
65.3B USD 2.4 64.2 29.4 46.1
IN
Larsen and Toubro Ltd
F:LTO
52.8B EUR 2 33.9 21.4 25.3
NL
Ferrovial SE
AEX:FER
41.7B EUR 4.6 12.9 38.5 57.6
ES
Ferrovial SA
MAD:FER
41.7B EUR 4.6 12.9 38.5 57.6
US
Comfort Systems USA Inc
NYSE:FIX
36.5B USD 4.4 43.6 28.6 32.2
DE
Hochtief AG
XETRA:HOT
27.6B EUR 0.7 32.4 14.1 20.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
29.4B USD 1.8 26 16.9 18.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
DEME Group NV
XBRU:DEME
Average EV/EBITDA: 21.4
9
7%
1.3
FR
Vinci SA
PAR:DG
6.7
6%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
21.9
18%
1.2
US
Quanta Services Inc
NYSE:PWR
29.4
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
21.4
18%
1.2
NL
Ferrovial SE
AEX:FER
38.5
9%
4.3
ES
Ferrovial SA
MAD:FER
38.5
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
28.6
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.9
11%
1.5