DEME Relative Valuation - DEME Group NV

Watchlist Manager

Watchlist

Price: 191.8 EUR 0.1% Market Closed

Market Cap: €4.9B

Relative Value

The Relative Value of one DEME stock under the Base Case scenario is 204.64 EUR. Compared to the current market price of 191.8 EUR, DEME Group NV is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DEME Relative Value

Base Case

Undervaluation 6%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE		DEME Group NV XBRU:DEME	4.8B EUR	1.2	14	5.3	11.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	85.5B USD	3	83.3	36.8	58.3
FR		Vinci SA PAR:DG	72.6B EUR	1	14.8	6.6	9.7
IN		Larsen & Toubro Ltd NSE:LT	5T INR	1.8	30.6	18.5	21.7
IN		Larsen and Toubro Ltd F:LTO	44B EUR	1.7	29	17.6	20.6
US		Comfort Systems USA Inc NYSE:FIX	50.1B USD	5.5	49	33.8	37.4
NL		Ferrovial SE AEX:FER	40.9B EUR	4.2	46.1	32.5	49
ES		Ferrovial SA MAD:FER	40.8B EUR	4.2	45.7	32.3	48.7
DE	H	Hochtief AG XETRA:HOT	30.2B EUR	0.8	33.4	11.2	14.8
US		EMCOR Group Inc NYSE:EME	32.4B USD	1.9	25.5	17.8	19.9

				Revenue Growth	P/S to Growth
BE		DEME Group NV XBRU:DEME	Average P/S: 2.4 1.2	5%	0.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.5	16%	0.3
NL		Ferrovial SE AEX:FER	4.2	5%	0.8
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
BE		DEME Group NV XBRU:DEME	Average P/E: 35.6 14	3%	4.7
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	83.3	38%	2.2
FR		Vinci SA PAR:DG	14.8	10%	1.5
IN		Larsen & Toubro Ltd NSE:LT	30.6	21%	1.5
IN		Larsen and Toubro Ltd F:LTO	29	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	49	19%	2.6
NL		Ferrovial SE AEX:FER	46.1	5%	9.2
ES		Ferrovial SA MAD:FER	45.7	5%	9.1
DE	H	Hochtief AG XETRA:HOT	33.4	17%	2
US		EMCOR Group Inc NYSE:EME	25.5	6%	4.2

				EBITDA Growth	EV/EBITDA to Growth
BE		DEME Group NV XBRU:DEME	Average EV/EBITDA: 20.3 5.3	1%	5.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.8	22%	1.7
FR		Vinci SA PAR:DG	6.6	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	18.5	18%	1
IN		Larsen and Toubro Ltd F:LTO	17.6	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.8	16%	2.1
NL		Ferrovial SE AEX:FER	32.5	10%	3.2
ES		Ferrovial SA MAD:FER	32.3	10%	3.2
DE	H	Hochtief AG XETRA:HOT	11.2	3%	3.7
US		EMCOR Group Inc NYSE:EME	17.8	7%	2.5

				EBIT Growth	EV/EBIT to Growth
BE		DEME Group NV XBRU:DEME	Average EV/EBIT: 27.5 11.3	-1%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	58.3	23%	2.5
FR		Vinci SA PAR:DG	9.7	7%	1.4
IN		Larsen & Toubro Ltd NSE:LT	21.7	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	20.6	20%	1
US		Comfort Systems USA Inc NYSE:FIX	37.4	22%	1.7
NL		Ferrovial SE AEX:FER	49	13%	3.8
ES		Ferrovial SA MAD:FER	48.7	13%	3.7
DE	H	Hochtief AG XETRA:HOT	14.8	4%	3.7
US		EMCOR Group Inc NYSE:EME	19.9	N/A	N/A

DEME Group NV
XBRU:DEME

Relative Value

Valuation Multiples

Multiples Across Competitors

DEME Competitors Multiples
DEME Group NV Competitors

See Also

Company

Help

Tools

Stocks

DEME Group NV XBRU:DEME

Relative Value

Valuation Multiples

Multiples Across Competitors

DEME Competitors Multiples DEME Group NV Competitors

See Also

Company

Help

Tools

Stocks

DEME Group NV
XBRU:DEME

DEME Competitors Multiples
DEME Group NV Competitors