Gimv NV
XBRU:GIMB

Watchlist Manager
Gimv NV Logo
Gimv NV
XBRU:GIMB
Watchlist
Price: 45.05 EUR -1.64% Market Closed
Market Cap: €1.7B

Relative Value

The Relative Value of one GIMB stock under the Base Case scenario is 46.86 EUR. Compared to the current market price of 45.05 EUR, Gimv NV is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIMB Relative Value
Base Case
46.86 EUR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GIMB Competitors Multiples
Gimv NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Gimv NV
XBRU:GIMB
1.7B EUR 4.1 8.2 4.5 4.5
US
Blackstone Inc
NYSE:BX
173.1B USD 12 57.3 25.1 25.2
US
BlackRock Inc
NYSE:BLK
173.5B USD 7.2 31.2 21.6 24.5
CA
Brookfield Corp
NYSE:BN
104.5B USD 1.4 125.8 10.2 15.5
US
KKR & Co Inc
NYSE:KKR
102.2B USD 5.7 45.2 331.8 331.8
ZA
Ninety One Ltd
JSE:NY1
97.2B ZAR 0.1 0.3 -2.6 -2.8
US
Bank of New York Mellon Corp
NYSE:BK
83.5B USD 4.2 15.7 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
111.5B CAD 23 40.4 31.3 31.8
CA
Brookfield Asset Management Inc
NYSE:BAM
81.2B USD 23.2 40.8 43.8 44.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68B EUR 22.3 39.2 49.4 50.2
US
Ameriprise Financial Inc
NYSE:AMP
49.3B USD 2.7 13.6 14 14
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Gimv NV
XBRU:GIMB
Average EV/EBITDA: 59.1
4.5
N/A N/A
US
Blackstone Inc
NYSE:BX
25.1
18%
1.4
US
BlackRock Inc
NYSE:BLK
21.6
24%
0.9
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
331.8
126%
2.6
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -2.6 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.3
243%
0.1
CA
Brookfield Asset Management Inc
NYSE:BAM
43.8
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
49.4
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
14
5%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Gimv NV
XBRU:GIMB
Average EV/EBIT: 60.2
4.5
N/A N/A
US
Blackstone Inc
NYSE:BX
25.2
8%
3.1
US
BlackRock Inc
NYSE:BLK
24.5
17%
1.4
CA
Brookfield Corp
NYSE:BN
15.5
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
331.8
111%
3
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -2.8 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.8
236%
0.1
CA
Brookfield Asset Management Inc
NYSE:BAM
44.5
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.2
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
14
1%
14