Gimv NV
XBRU:GIMB

Watchlist Manager
Gimv NV Logo
Gimv NV
XBRU:GIMB
Watchlist
Price: 44.75 EUR -0.44%
Market Cap: 1.6B EUR

Relative Value

The Relative Value of one GIMB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 44.75 EUR, Gimv NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIMB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
40
Median 3Y
3.1
Median 5Y
3.2
Industry
3.3
vs History
1
vs Industry
56
Median 3Y
5
Median 5Y
4.9
Industry
15.5
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-26.9
Industry
10.3
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-25.1
Industry
12.2
vs History
1
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
84
vs Industry
55
Median 3Y
2.6
Median 5Y
2.7
Industry
5
vs History
84
vs Industry
60
Median 3Y
2.7
Median 5Y
2.9
Industry
7.4
vs History
84
vs Industry
60
Median 3Y
3.2
Median 5Y
3.3
Industry
14.3
vs History
84
vs Industry
57
Median 3Y
3.2
Median 5Y
3.3
Industry
14.9
vs History
vs Industry
Median 3Y
-25.5
Median 5Y
-25.8
Industry
12.5
vs History
vs Industry
Median 3Y
-25.5
Median 5Y
-25.8
Industry
13.4
vs History
44
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

GIMB Competitors Multiples
Gimv NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Gimv NV
XBRU:GIMB
1.6B EUR 3.2 7.3 2.1 2.1
US
Blackstone Inc
NYSE:BX
187.4B USD 14.2 69.2 29.8 30
US
BlackRock Inc
NYSE:BLK
166.8B USD 7.3 27.4 19.7 22.2
US
KKR & Co Inc
NYSE:KKR
116.6B USD 6.5 51.6 367.8 367.8
CA
Brookfield Corp
NYSE:BN
105.8B USD 1.4 127.3 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.4B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.6B USD 24.4 42.8 45.9 46.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.6B CAD 24.3 42.8 45.8 46.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73B EUR 24.2 42.6 45.7 46.4
US
Bank of New York Mellon Corp
NYSE:BK
84B USD 4.3 16.8 78.4 0
LU
Reinet Investments SCA
JSE:RNI
80.3B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
BE
Gimv NV
XBRU:GIMB
Average P/S: 12.2
3.2
N/A N/A
US
Blackstone Inc
NYSE:BX
14.2
15%
0.9
US
BlackRock Inc
NYSE:BLK
7.3
15%
0.5
US
KKR & Co Inc
NYSE:KKR
6.5
-18%
N/A
CA
Brookfield Corp
NYSE:BN
1.4
-48%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
24.4
143%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
24.3
143%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
24.2
143%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
4.3
6%
0.7
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Gimv NV
XBRU:GIMB
Average EV/EBITDA: 71.9
2.1
N/A N/A
US
Blackstone Inc
NYSE:BX
29.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
367.8
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.8
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.4
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Gimv NV
XBRU:GIMB
Average EV/EBIT: 72.4
2.1
N/A N/A
US
Blackstone Inc
NYSE:BX
30
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.2
18%
1.2
US
KKR & Co Inc
NYSE:KKR
367.8
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.4
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A