Whitestone Group
XBRU:ROCK

Watchlist Manager
Whitestone Group Logo
Whitestone Group
XBRU:ROCK
Watchlist
Price: 16.8 EUR 4.35% Market Closed
Market Cap: €160.9m

Multiples-Based Value

The Multiples-Based Value for Whitestone Group (ROCK) under the Base Case is hidden EUR. Compared with the current market price of 16.8 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROCK Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

ROCK Competitors Multiples
Whitestone Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Whitestone Group
XBRU:ROCK
154.2m EUR 0 851.1 834.8 834.8
US
BlackRock Inc
NYSE:BLK
148.8B USD 6.1 26.8 18 20.8
CA
Brookfield Corp
NYSE:BN
101B USD 1.3 88.3 11.2 16.8
ZA
Ninety One Ltd
JSE:NY1
90.1B ZAR 5.9 26.5 -36.7 -39.6
US
Blackstone Inc
NYSE:BX
84B USD 9.5 45.7 12.8 12.9
US
Bank of New York Mellon Corp
NYSE:BK
85.1B USD 4.3 16.2 0 0
US
KKR & Co Inc
NYSE:KKR
81.2B USD 4 36.2 260.8 260.8
CA
Brookfield Asset Management Inc
NYSE:BAM
72.4B USD 14.9 28.8 26.1 26.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
100.8B CAD 14.8 28.7 26 26.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.2B EUR 14.6 28.3 25.7 26
US
Ameriprise Financial Inc
NYSE:AMP
39.3B USD 2.1 11 11.8 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Whitestone Group
XBRU:ROCK
Average EV/EBITDA: 136.3
834.8
N/A N/A
US
BlackRock Inc
NYSE:BLK
18
23%
0.8
CA
Brookfield Corp
NYSE:BN
11.2
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.7 N/A N/A
US
Blackstone Inc
NYSE:BX
12.8
20%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
260.8
212%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.1
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
25.7
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.8
4%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Whitestone Group
XBRU:ROCK
Average EV/EBIT: 137.4
834.8
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.8
23%
0.9
CA
Brookfield Corp
NYSE:BN
16.8
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.6 N/A N/A
US
Blackstone Inc
NYSE:BX
12.9
28%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
260.8
211%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.5
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.4
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.8
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett