Whitestone Group
XBRU:ROCK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (17.7), the stock would be worth €12.64 (26% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.7 | €17 |
0%
|
| 3-Year Average | 17.7 | €12.64 |
-26%
|
| 5-Year Average | 16.7 | €11.98 |
-30%
|
| Industry Average | 10.6 | €7.62 |
-55%
|
| Country Average | 12 | €8.62 |
-49%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Whitestone Group
XBRU:ROCK
|
162.9m EUR | 23.7 | 861.2 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
162B USD | 41.6 | 25.9 | |
| US |
|
Blackstone Inc
NYSE:BX
|
144.5B USD | 33.3 | 47.3 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
102.1B USD | 31.4 | 89.6 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
92.3B USD | 0 | 17.4 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
90.8B USD | 267.1 | 40.6 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
82.3B ZAR | -36.7 | 24.2 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
67.3B EUR | 37.9 | 31.2 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
77.9B USD | 38.1 | 31.4 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
107.2B CAD | 37.6 | 30.9 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
41.8B USD | 8.7 | 10.7 |
Market Distribution
| Min | 2 |
| 30th Percentile | 7.1 |
| Median | 12 |
| 70th Percentile | 17.3 |
| Max | 1 030 |
Other Multiples
Whitestone Group
Glance View
Whitestone Group engages in the management of listed assets like stocks and bonds and the acquisition of shares in unlisted SMEs. The company is headquartered in Lasne, Brabant-Wallon. The company went IPO on 2006-06-15. The firm is engaged in printing and offers digital pre-press, large-format digital transfer to film, offset printing on rotary presses and on sheet-fed presses and binding services. The company also focuses on direct marketing and provides services, such as computer processing and data management, customized laser and inkjet printing, preparation for mailing and film wrapping. The firm's another activity is logistics, which supplies various services, such as warehouse management, order preparation and supply chain management. Evadix SA operates through a number of subsidiaries in Belgium, including EVADIX Bilog SA, EVADIX.NET SA, Casterman Printing SA, Evadix EST SPRL,
