Smartphoto Group NV
XBRU:SMAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (16), the stock would be worth €23.58 (11% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.9 | €26.4 |
0%
|
| 3-Year Average | 16 | €23.58 |
-11%
|
| 5-Year Average | 17.8 | €26.32 |
0%
|
| Industry Average | 17.9 | €26.4 |
+0%
|
| Country Average | 18.8 | €27.76 |
+5%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Smartphoto Group NV
XBRU:SMAR
|
104m EUR | 17.9 | 19.2 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
67.8B USD | 34.5 | 35.1 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32B USD | 22.8 | 20.6 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
31.1B AUD | 26.7 | 22.3 | |
| US |
|
RB Global Inc
F:J1F
|
16.6B EUR | 86.5 | 50.9 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.4B CAD | 86.5 | 50.9 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
11.9B USD | -19.5 | -14.6 | |
| FR |
|
Spie SA
PAR:SPIE
|
8.4B EUR | 14.5 | 47.6 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.1B EUR | 38.7 | 16.7 | |
| DK |
|
Iss A/S
CSE:ISS
|
37.7B DKK | -26.4 | 14.8 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 104 | 19.8 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 10 |
| Median | 18.8 |
| 70th Percentile | 32.1 |
| Max | 1 165.6 |
Other Multiples
Smartphoto Group NV
Glance View
smartphoto group NV engages in the provision of photography solutions. The company is headquartered in Wetteren, Oost-Vlaanderen and currently employs 298 full-time employees. The firm's photo products include photo books, photo cards, photo calendars, photo on canvas and photo gifts, offered under the smartphoto and the smartphoto.biz brands. Trough Spector by smartphoto brand the e-commerce segment offers the same photo products to independent photographers. The firm's subsidiaries are Alexander Photo SA, DBM-Color NV, Extra Film A/S, Filmobel NV, Promo Concept Investment BVBA, Smartphoto AG, Smartphoto NV, Smartphoto SAS, Smartphoto Nordic AB, Smartphoto Services NV and Spector Coordinatiecentrum NV, among others.
