8L8C Relative Valuation - Liberty Broadband Corp

Watchlist Manager

Watchlist

Price: 112.25 EUR 0.9% Market Closed

Market Cap: €18.3B

L	Liberty Broadband Corp XETRA:8L8C	US
	Big Lots Inc NYSE:BIG	US
A	Air New Zealand Ltd ASX:AIZ	NZ

Multiples-Based Value

8L8C price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

The Multiples-Based Value of one 8L8C stock under the Base Case scenario is 38.9 EUR. Compared to the current market price of 112.25 EUR, Liberty Broadband Corp is Overvalued by 65%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

8L8C Multiples-Based Value

Overvaluation 65%

Multiples-Based Value

Price €112.25

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Liberty Broadband Corp XETRA:8L8C	7.2B EUR	13.7	-2.7	114.8	114.8
US		Comcast Corp NASDAQ:CMCSA	101.4B USD	0.8	5.1	4.9	8.7
ZA	M	MultiChoice Group Ltd JSE:MCG	53.1B ZAR	1.1	44.5	14.2	14.2
US		Charter Communications Inc NASDAQ:CHTR	27.3B USD	0.5	5.5	5.6	9.2
US		Liberty Media Corp NASDAQ:FWONA	20.8B USD	6.3	51.3	24.9	41.2
CN	C	China Satellite Communications Co Ltd SSE:601698	138.2B CNY	52.2	313.2	304.7	304.7
CA		Shaw Communications Inc TSX:SJR.B	20.2B CAD	3.7	27.5	10	19.7
BE	T	Telenet Group Holding NV F:T4I	11.7B EUR	4.3	13.8	12.2	34.7
DE	K	Kabel Deutschland Holding AG XHAM:KD8	8.3B EUR	3.8	30.5	11.2	21.8
CA		Quebecor Inc TSX:QBR.B	12.4B CAD	2.2	14.7	7.9	12.4
US		Sirius XM Holdings Inc NASDAQ:SIRI	7.9B USD	0.9	9.9	6.7	8.7

				Revenue Growth	P/S to Growth
US		Liberty Broadband Corp XETRA:8L8C	Average P/S: 8.2 13.7	4%	3.4
US		Comcast Corp NASDAQ:CMCSA	0.8	1%	0.8
ZA	M	MultiChoice Group Ltd JSE:MCG	1.1	4%	0.3
US		Charter Communications Inc NASDAQ:CHTR	0.5	1%	0.5
US		Liberty Media Corp NASDAQ:FWONA	6.3	8%	0.8
CN	C	China Satellite Communications Co Ltd SSE:601698	52.2	N/A	N/A
CA		Shaw Communications Inc TSX:SJR.B	3.7	1%	3.7
BE	T	Telenet Group Holding NV F:T4I	4.3	N/A	N/A
DE	K	Kabel Deutschland Holding AG XHAM:KD8	3.8	N/A	N/A
CA		Quebecor Inc TSX:QBR.B	2.2	3%	0.7
US		Sirius XM Holdings Inc NASDAQ:SIRI	0.9	1%	0.9

				Earnings Growth	PEG
US		Liberty Broadband Corp XETRA:8L8C	Average P/E: 51.6 Negative Multiple: -2.7	4%	N/A
US		Comcast Corp NASDAQ:CMCSA	5.1	-7%	N/A
ZA	M	MultiChoice Group Ltd JSE:MCG	44.5	48%	0.9
US		Charter Communications Inc NASDAQ:CHTR	5.5	20%	0.3
US		Liberty Media Corp NASDAQ:FWONA	51.3	6%	8.5
CN	C	China Satellite Communications Co Ltd SSE:601698	313.2	N/A	N/A
CA		Shaw Communications Inc TSX:SJR.B	27.5	-1%	N/A
BE	T	Telenet Group Holding NV F:T4I	13.8	N/A	N/A
DE	K	Kabel Deutschland Holding AG XHAM:KD8	30.5	N/A	N/A
CA		Quebecor Inc TSX:QBR.B	14.7	10%	1.5
US		Sirius XM Holdings Inc NASDAQ:SIRI	9.9	12%	0.8

				EBITDA Growth	EV/EBITDA to Growth
US		Liberty Broadband Corp XETRA:8L8C	Average EV/EBITDA: 47 114.8	N/A	N/A
US		Comcast Corp NASDAQ:CMCSA	4.9	0%	N/A
ZA	M	MultiChoice Group Ltd JSE:MCG	14.2	N/A	N/A
US		Charter Communications Inc NASDAQ:CHTR	5.6	2%	2.8
US		Liberty Media Corp NASDAQ:FWONA	24.9	17%	1.5
CN	C	China Satellite Communications Co Ltd SSE:601698	304.7	N/A	N/A
CA		Shaw Communications Inc TSX:SJR.B	10	0%	N/A
BE	T	Telenet Group Holding NV F:T4I	12.2	N/A	N/A
DE	K	Kabel Deutschland Holding AG XHAM:KD8	11.2	N/A	N/A
CA		Quebecor Inc TSX:QBR.B	7.9	4%	2
US		Sirius XM Holdings Inc NASDAQ:SIRI	6.7	1%	6.7

				EBIT Growth	EV/EBIT to Growth
US		Liberty Broadband Corp XETRA:8L8C	Average EV/EBIT: 53.6 114.8	N/A	N/A
US		Comcast Corp NASDAQ:CMCSA	8.7	0%	N/A
ZA	M	MultiChoice Group Ltd JSE:MCG	14.2	N/A	N/A
US		Charter Communications Inc NASDAQ:CHTR	9.2	1%	9.2
US		Liberty Media Corp NASDAQ:FWONA	41.2	25%	1.6
CN	C	China Satellite Communications Co Ltd SSE:601698	304.7	N/A	N/A
CA		Shaw Communications Inc TSX:SJR.B	19.7	-1%	N/A
BE	T	Telenet Group Holding NV F:T4I	34.7	N/A	N/A
DE	K	Kabel Deutschland Holding AG XHAM:KD8	21.8	N/A	N/A
CA		Quebecor Inc TSX:QBR.B	12.4	-38%	N/A
US		Sirius XM Holdings Inc NASDAQ:SIRI	8.7	-1%	N/A

Liberty Broadband Corp
XETRA:8L8C

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

8L8C Competitors Multiples
Liberty Broadband Corp Competitors

See Also

Company

Help

Tools

Stocks

Liberty Broadband Corp XETRA:8L8C

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

8L8C Competitors Multiples Liberty Broadband Corp Competitors

See Also

Company

Help

Tools

Stocks

Liberty Broadband Corp
XETRA:8L8C

8L8C Competitors Multiples
Liberty Broadband Corp Competitors