Finlab AG
XETRA:A7A

Watchlist Manager
Finlab AG Logo
Finlab AG
XETRA:A7A
Watchlist
Price: 15.9 EUR Market Closed
Market Cap: €143.3m

Relative Value

A7A latest financial reports are more than 2 years old.

The Relative Value of one A7A stock under the Base Case scenario is 2.56 EUR. Compared to the current market price of 15.9 EUR, Finlab AG is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A7A Relative Value
Base Case
2.56 EUR
Overvaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

A7A Competitors Multiples
Finlab AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Finlab AG
XETRA:A7A
133.7m EUR 252.8 48.6 57.9 63.7
US
Blackstone Inc
NYSE:BX
173.1B USD 12 57.3 25.1 25.2
US
BlackRock Inc
NYSE:BLK
173.5B USD 7.2 31.2 21.6 24.5
CA
Brookfield Corp
NYSE:BN
104.5B USD 1.4 125.8 10.2 15.5
US
KKR & Co Inc
NYSE:KKR
102.2B USD 5.7 45.2 331.8 331.8
ZA
Ninety One Ltd
JSE:NY1
97.2B ZAR 0.1 0.3 -2.6 -2.8
US
Bank of New York Mellon Corp
NYSE:BK
83.5B USD 4.2 15.7 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
111.5B CAD 23 40.4 31.3 31.8
CA
Brookfield Asset Management Inc
NYSE:BAM
81.2B USD 23.2 40.8 43.8 44.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68B EUR 22.3 39.2 49.4 50.2
US
Ameriprise Financial Inc
NYSE:AMP
49.3B USD 2.7 13.6 14 14
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Finlab AG
XETRA:A7A
Average EV/EBITDA: 65
57.9
19%
3
US
Blackstone Inc
NYSE:BX
25.1
18%
1.4
US
BlackRock Inc
NYSE:BLK
21.6
24%
0.9
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
331.8
126%
2.6
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -2.6 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.3
243%
0.1
CA
Brookfield Asset Management Inc
NYSE:BAM
43.8
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
49.4
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
14
5%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Finlab AG
XETRA:A7A
Average EV/EBIT: 66.8
63.7
21%
3
US
Blackstone Inc
NYSE:BX
25.2
8%
3.1
US
BlackRock Inc
NYSE:BLK
24.5
17%
1.4
CA
Brookfield Corp
NYSE:BN
15.5
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
331.8
111%
3
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -2.8 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.8
236%
0.1
CA
Brookfield Asset Management Inc
NYSE:BAM
44.5
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.2
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
14
1%
14