Amadeus Fire AG
XETRA:AAD

Watchlist Manager
Amadeus Fire AG Logo
Amadeus Fire AG
XETRA:AAD
Watchlist
Price: 37.35 EUR 0.4%
Market Cap: €202.8m

Relative Value

The Relative Value of one AAD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 37.35 EUR, Amadeus Fire AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AAD Competitors Multiples
Amadeus Fire AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Amadeus Fire AG
XETRA:AAD
202.9m EUR 0.5 33.3 4.6 12.1
JP
Recruit Holdings Co Ltd
TSE:6098
10.7T JPY 3 24.5 15.9 19.1
NL
Randstad NV
AEX:RAND
5.1B EUR 0.2 99.5 7.8 17.4
US
Robert Half Inc
SWB:RHJ
4.4B EUR 1 38.9 37.2 62.9
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.4 8.2 11.5
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 39.8 40.6
JP
Persol Holdings Co Ltd
TSE:2181
603.7B JPY 0.4 15.6 5.6 8.7
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.4 6.5 8.1
PL
Benefit Systems SA
WSE:BFT
12.8B PLN 3.1 24.4 12.7 20.9
US
Robert Half International Inc
NYSE:RHI
3.1B USD 0.6 23.8 21.7 36.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Amadeus Fire AG
XETRA:AAD
Average EV/EBIT: 23.4
12.1
-6%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
17.4
18%
1
US
R
Robert Half Inc
SWB:RHJ
62.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
8.7
N/A N/A
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.9
27%
0.8
US
Robert Half International Inc
NYSE:RHI
36.7
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A