First Time Loading...

Amadeus Fire AG
XETRA:AAD

Watchlist Manager
Amadeus Fire AG Logo
Amadeus Fire AG
XETRA:AAD
Watchlist
Price: 111.4 EUR -1.24% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one AAD stock under the Base Case scenario is 170.97 EUR. Compared to the current market price of 111.4 EUR, Amadeus Fire AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAD Relative Value
Base Case
170.97 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
88
vs Industry
44
Median 3Y
1.7
Median 5Y
2
Industry
1.4
Forward
1.3
More Details
15
P/E
P/E
Price to Earnings
15
vs History
87
vs Industry
46
Median 3Y
18.3
Median 5Y
20.2
Industry
20.4
Forward
13.5
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
82
vs Industry
57
Median 3Y
8.4
Median 5Y
12
Industry
13.2
More Details
9.5
P/FCFE
P/FCFE
Price to FCFE
9.5
vs History
41
vs Industry
47
Median 3Y
9.3
Median 5Y
4.1
Industry
17.6
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
80
vs Industry
22
Median 3Y
4.5
Median 5Y
5.7
Industry
2.4
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
92
vs Industry
41
Median 3Y
1.8
Median 5Y
2.2
Industry
1.4
Forward
1.4
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
92
vs Industry
50
Median 3Y
3.5
Median 5Y
4.5
Industry
3.3
More Details
6.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.7
vs History
88
vs Industry
53
Median 3Y
8.1
Median 5Y
10.6
Industry
10.2
Forward
6.2
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
84
vs Industry
47
Median 3Y
11.6
Median 5Y
12.8
Industry
13.3
Forward
8.8
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
82
vs Industry
52
Median 3Y
8.9
Median 5Y
13.9
Industry
12.2
More Details
8.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.7
vs History
80
vs Industry
47
Median 3Y
9.7
Median 5Y
15.6
Industry
14.6
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
82
vs Industry
37
Median 3Y
2.3
Median 5Y
2.4
Industry
1.8
More Details

Multiples Across Competitors

AAD Competitors Multiples
Amadeus Fire AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Amadeus Fire AG
XETRA:AAD
605.1m EUR 1.4 15 6.7 9.9
JP
Recruit Holdings Co Ltd
TSE:6098
10.6T JPY 3.1 31.1 20.2 26.6
US
Robert Half Inc
SWB:RHJ
10.8B EUR 1.9 32.6 25.5 29.3
NL
Randstad NV
AEX:RAND
8.6B EUR 0.3 14 7 10
US
Robert Half International Inc
NYSE:RHI
7.3B USD 1.2 20.7 15.5 17.8
CH
Adecco Group AG
SIX:ADEN
5.4B CHF 0.2 16.9 7.7 10.3
US
TriNet Group Inc
NYSE:TNET
5.1B USD 1 13.7 10.9 12.5
US
Alight Inc
NYSE:ALIT
5B USD 1.5 -14.5 13.3 54.2
US
ASGN Inc
NYSE:ASGN
4.5B USD 1 21.5 11.8 15.2
CN
51job Inc
NASDAQ:JOBS
4.1B USD 6.7 46.4 36.1 36.8
US
Insperity Inc
NYSE:NSP
3.8B USD 0.6 22.3 13.4 16

See Also

Summary
AAD intrinsic value, competitors valuation, and company profile.
DCF Valuation
AAD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AAD stock valuation using valuation multiples.
Wall Street Estimates
AAD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AAD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.