Amadeus Fire AG
XETRA:AAD
Intrinsic Value
Amadeus FiRe AG engages in the provision of staffing services and solutions. [ Read More ]
The intrinsic value of one AAD stock under the Base Case scenario is 156.51 EUR. Compared to the current market price of 116.4 EUR, Amadeus Fire AG is Undervalued by 26%.
Valuation Backtest
Amadeus Fire AG
Run backtest to discover the historical profit from buying and selling AAD stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Amadeus Fire AG
Current Assets | 67.7m |
Cash & Short-Term Investments | 9.9m |
Receivables | 55.1m |
Other Current Assets | 2.8m |
Non-Current Assets | 275.2m |
PP&E | 80.5m |
Intangibles | 193.7m |
Other Non-Current Assets | 976k |
Current Liabilities | 115.6m |
Accounts Payable | 10.5m |
Other Current Liabilities | 105.1m |
Non-Current Liabilities | 78.5m |
Long-Term Debt | 53.1m |
Other Non-Current Liabilities | 25.4m |
Earnings Waterfall
Amadeus Fire AG
Revenue
|
442.4m
EUR
|
Cost of Revenue
|
-199m
EUR
|
Gross Profit
|
243.4m
EUR
|
Operating Expenses
|
-178.1m
EUR
|
Operating Income
|
65.2m
EUR
|
Other Expenses
|
-24.8m
EUR
|
Net Income
|
40.4m
EUR
|
Free Cash Flow Analysis
Amadeus Fire AG
What is Free Cash Flow?
AAD Profitability Score
Profitability Due Diligence
Amadeus Fire AG's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Amadeus Fire AG's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
AAD Solvency Score
Solvency Due Diligence
Amadeus Fire AG's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Amadeus Fire AG's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AAD Price Targets Summary
Amadeus Fire AG
According to Wall Street analysts, the average 1-year price target for AAD is 183.6 EUR with a low forecast of 181.8 EUR and a high forecast of 189 EUR.
Shareholder Return
AAD Price
Amadeus Fire AG
Average Annual Return | 10.02% |
Standard Deviation of Annual Returns | 45.71% |
Max Drawdown | -59% |
Market Capitalization | 632.3m EUR |
Shares Outstanding | 5 432 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Amadeus FiRe AG engages in the provision of staffing services and solutions. The company is headquartered in Frankfurt, Hessen and currently employs 3,816 full-time employees. The firm operates through two segments: Personnel Services and Training. The Personnel Services focuses on the fields of commerce and information technology (IT), such as accounting, banking, office and information technology services. The Training segment offers corporate and private customers training with a particular focus on finance, accounting, tax and financial control, and provides a service that complements the professional focus the Personnel Services segment. The firm operates from approximately 20 locations across Germany.
Contact
IPO
Employees
Officers
The intrinsic value of one AAD stock under the Base Case scenario is 156.51 EUR.
Compared to the current market price of 116.4 EUR, Amadeus Fire AG is Undervalued by 26%.