First Time Loading...

Amadeus Fire AG
XETRA:AAD

Watchlist Manager
Amadeus Fire AG Logo
Amadeus Fire AG
XETRA:AAD
Watchlist
Price: 116.4 EUR -0.51% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Amadeus FiRe AG engages in the provision of staffing services and solutions. [ Read More ]

The intrinsic value of one AAD stock under the Base Case scenario is 156.51 EUR. Compared to the current market price of 116.4 EUR, Amadeus Fire AG is Undervalued by 26%.

Key Points:
AAD Intrinsic Value
Base Case
156.51 EUR
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Amadeus Fire AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AAD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Amadeus Fire AG

Provide an overview of the primary business activities
of Amadeus Fire AG.

What unique competitive advantages
does Amadeus Fire AG hold over its rivals?

What risks and challenges
does Amadeus Fire AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Amadeus Fire AG.

Provide P/S
for Amadeus Fire AG.

Provide P/E
for Amadeus Fire AG.

Provide P/OCF
for Amadeus Fire AG.

Provide P/FCFE
for Amadeus Fire AG.

Provide P/B
for Amadeus Fire AG.

Provide EV/S
for Amadeus Fire AG.

Provide EV/GP
for Amadeus Fire AG.

Provide EV/EBITDA
for Amadeus Fire AG.

Provide EV/EBIT
for Amadeus Fire AG.

Provide EV/OCF
for Amadeus Fire AG.

Provide EV/FCFF
for Amadeus Fire AG.

Provide EV/IC
for Amadeus Fire AG.

Show me price targets
for Amadeus Fire AG made by professional analysts.

What are the Revenue projections
for Amadeus Fire AG?

How accurate were the past Revenue estimates
for Amadeus Fire AG?

What are the Net Income projections
for Amadeus Fire AG?

How accurate were the past Net Income estimates
for Amadeus Fire AG?

What are the EPS projections
for Amadeus Fire AG?

How accurate were the past EPS estimates
for Amadeus Fire AG?

What are the EBIT projections
for Amadeus Fire AG?

How accurate were the past EBIT estimates
for Amadeus Fire AG?

Compare the revenue forecasts
for Amadeus Fire AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Amadeus Fire AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Amadeus Fire AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Amadeus Fire AG compared to its peers.

Compare the P/E ratios
of Amadeus Fire AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Amadeus Fire AG with its peers.

Analyze the financial leverage
of Amadeus Fire AG compared to its main competitors.

Show all profitability ratios
for Amadeus Fire AG.

Provide ROE
for Amadeus Fire AG.

Provide ROA
for Amadeus Fire AG.

Provide ROIC
for Amadeus Fire AG.

Provide ROCE
for Amadeus Fire AG.

Provide Gross Margin
for Amadeus Fire AG.

Provide Operating Margin
for Amadeus Fire AG.

Provide Net Margin
for Amadeus Fire AG.

Provide FCF Margin
for Amadeus Fire AG.

Show all solvency ratios
for Amadeus Fire AG.

Provide D/E Ratio
for Amadeus Fire AG.

Provide D/A Ratio
for Amadeus Fire AG.

Provide Interest Coverage Ratio
for Amadeus Fire AG.

Provide Altman Z-Score Ratio
for Amadeus Fire AG.

Provide Quick Ratio
for Amadeus Fire AG.

Provide Current Ratio
for Amadeus Fire AG.

Provide Cash Ratio
for Amadeus Fire AG.

What is the historical Revenue growth
over the last 5 years for Amadeus Fire AG?

What is the historical Net Income growth
over the last 5 years for Amadeus Fire AG?

What is the current Free Cash Flow
of Amadeus Fire AG?

Financials

Balance Sheet Decomposition
Amadeus Fire AG

Current Assets 67.7m
Cash & Short-Term Investments 9.9m
Receivables 55.1m
Other Current Assets 2.8m
Non-Current Assets 275.2m
PP&E 80.5m
Intangibles 193.7m
Other Non-Current Assets 976k
Current Liabilities 115.6m
Accounts Payable 10.5m
Other Current Liabilities 105.1m
Non-Current Liabilities 78.5m
Long-Term Debt 53.1m
Other Non-Current Liabilities 25.4m
Efficiency

Earnings Waterfall
Amadeus Fire AG

Revenue
442.4m EUR
Cost of Revenue
-199m EUR
Gross Profit
243.4m EUR
Operating Expenses
-178.1m EUR
Operating Income
65.2m EUR
Other Expenses
-24.8m EUR
Net Income
40.4m EUR

Free Cash Flow Analysis
Amadeus Fire AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

AAD Profitability Score
Profitability Due Diligence

Amadeus Fire AG's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive 3-Years Revenue Growth
64/100
Profitability
Score

Amadeus Fire AG's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

AAD Solvency Score
Solvency Due Diligence

Amadeus Fire AG's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
68/100
Solvency
Score

Amadeus Fire AG's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAD Price Targets Summary
Amadeus Fire AG

Wall Street analysts forecast AAD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAD is 183.6 EUR with a low forecast of 181.8 EUR and a high forecast of 189 EUR.

Lowest
Price Target
181.8 EUR
56% Upside
Average
Price Target
183.6 EUR
58% Upside
Highest
Price Target
189 EUR
62% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AAD Price
Amadeus Fire AG

1M 1M
-3%
6M 6M
+9%
1Y 1Y
-9%
3Y 3Y
-10%
5Y 5Y
+15%
10Y 10Y
+166%
Annual Price Range
116.4
52w Low
102
52w High
129.8606
Price Metrics
Average Annual Return 10.02%
Standard Deviation of Annual Returns 45.71%
Max Drawdown -59%
Shares Statistics
Market Capitalization 632.3m EUR
Shares Outstanding 5 432 200
Percentage of Shares Shorted
N/A

AAD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Amadeus Fire AG Logo
Amadeus Fire AG

Country

Germany

Industry

Professional Services

Market Cap

632.3m EUR

Dividend Yield

4.25%

Description

Amadeus FiRe AG engages in the provision of staffing services and solutions. The company is headquartered in Frankfurt, Hessen and currently employs 3,816 full-time employees. The firm operates through two segments: Personnel Services and Training. The Personnel Services focuses on the fields of commerce and information technology (IT), such as accounting, banking, office and information technology services. The Training segment offers corporate and private customers training with a particular focus on finance, accounting, tax and financial control, and provides a service that complements the professional focus the Personnel Services segment. The firm operates from approximately 20 locations across Germany.

Contact

HESSEN
Frankfurt
Hanauer Landstrasse 160
+4969968760.0
https://www.amadeus-fire.de/

IPO

1999-03-02

Employees

3 816

Officers

Chairman of the Management Board, CEO & CFO
Mr. Robert Von Wulfing
COO & Member of Management Board
Mr. Dennis Gerlitzki

See Also

Discover More
What is the Intrinsic Value of one AAD stock?

The intrinsic value of one AAD stock under the Base Case scenario is 156.51 EUR.

Is AAD stock undervalued or overvalued?

Compared to the current market price of 116.4 EUR, Amadeus Fire AG is Undervalued by 26%.