First Time Loading...

Adidas AG
XETRA:ADS

Watchlist Manager
Adidas AG Logo
Adidas AG
XETRA:ADS
Watchlist
Price: 224.2 EUR -0.97%
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one ADS stock under the Base Case scenario is 261.1 EUR. Compared to the current market price of 224.2 EUR, Adidas AG is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADS Relative Value
Base Case
261.1 EUR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
50
vs Industry
25
Median 3Y
1.6
Median 5Y
1.9
Industry
1
Forward
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
8
Median 3Y
18.1
Median 5Y
26.7
Industry
18.3
Forward
79
More Details
15.7
P/OCF
P/OCF
Price to OCF
15.7
vs History
61
vs Industry
23
Median 3Y
15.9
Median 5Y
17.7
Industry
9.6
More Details
36.6
P/FCFE
P/FCFE
Price to FCFE
36.6
vs History
38
vs Industry
17
Median 3Y
30.1
Median 5Y
30.5
Industry
18.7
More Details
8.7
P/B
P/B
Price to Book Value
8.7
vs History
0
vs Industry
4
Median 3Y
6.3
Median 5Y
6.8
Industry
1.3
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
49
vs Industry
26
Median 3Y
1.6
Median 5Y
2
Industry
1.1
Forward
1.9
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
41
vs Industry
39
Median 3Y
3.5
Median 5Y
3.9
Industry
4
More Details
28.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.7
vs History
1
vs Industry
12
Median 3Y
17
Median 5Y
15.7
Industry
10.7
Forward
20.3
More Details
161.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
161.9
vs History
4
vs Industry
2
Median 3Y
26.3
Median 5Y
23.9
Industry
13.8
Forward
47.1
More Details
16.6
EV/OCF
EV/OCF
Enterprise Value to OCF
16.6
vs History
58
vs Industry
23
Median 3Y
16.4
Median 5Y
18.2
Industry
10.8
More Details
20.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.7
vs History
42
vs Industry
22
Median 3Y
17.9
Median 5Y
19.2
Industry
13.2
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
39
vs Industry
12
Median 3Y
2.5
Median 5Y
3
Industry
1
More Details

Multiples Across Competitors

ADS Competitors Multiples
Adidas AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Adidas AG
XETRA:ADS
40B EUR 1.9 -532.1 28.7 161.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
386.5B EUR 4.5 25.4 13.6 17.9
FR
Hermes International SCA
PAR:RMS
235.5B EUR 17.5 54.6 35.3 40.1
FR
Christian Dior SE
PAR:CDI
132.1B EUR 1.5 20.9 5.3 7
FR
EssilorLuxottica SA
PAR:EL
91B EUR 3.6 39.7 15.8 30.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
73.7B CHF 3.7 29.2 11.5 14.7
CA
Lululemon Athletica Inc
NASDAQ:LULU
44.7B USD 4.7 28.9 16.4 19.3
FR
Kering SA
PAR:KER
39.6B EUR 2 13.2 7.7 10.6
IN
Titan Company Ltd
NSE:TITAN
3.2T INR 6.5 91.8 63.1 70
CN
ANTA Sports Products Ltd
HKEX:2020
257.6B HKD 3.8 23.3 10.6 14
IT
Prada SpA
HKEX:1913
159B HKD 4 28.4 11.8 19.3

See Also

Summary
ADS intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADS stock valuation using valuation multiples.
Wall Street Estimates
ADS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.