Apontis Pharma AG banner
A

Apontis Pharma AG
XETRA:APPH

Watchlist Manager
Apontis Pharma AG
XETRA:APPH
Watchlist
Price: 11 EUR
Market Cap: €93.5m

Relative Value

The Relative Value of one APPH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11 EUR, Apontis Pharma AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APPH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

APPH Competitors Multiples
Apontis Pharma AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Apontis Pharma AG
XETRA:APPH
91.6m EUR 1.4 122.2 22.7 84.8
US
Eli Lilly and Co
NYSE:LLY
964.4B USD 14.8 46.7 31.5 33.5
US
Johnson & Johnson
NYSE:JNJ
572.6B USD 6.1 21.4 14.9 18.2
CH
Roche Holding AG
SIX:ROG
282.5B CHF 4.6 30.2 12.8 14.9
US
Merck & Co Inc
NYSE:MRK
297.7B USD 4.6 16.3 10.2 11.9
UK
AstraZeneca PLC
LSE:AZN
215.5B GBP 5.2 32 15.3 22.3
CH
Novartis AG
SIX:NOVN
227.6B CHF 5.2 20.9 12.9 16.6
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.3 12.8 9.4 11
US
Pfizer Inc
NYSE:PFE
151.1B USD 2.4 19.4 7.3 9.7
US
Bristol-Myers Squibb Co
NYSE:BMY
120.9B USD 2.5 20 7.1 9.3
P/E Multiple
Earnings Growth PEG
DE
A
Apontis Pharma AG
XETRA:APPH
Average P/E: 34.2
122.2
149%
0.8
US
Eli Lilly and Co
NYSE:LLY
46.7
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.4
6%
3.6
CH
Roche Holding AG
SIX:ROG
30.2
29%
1
US
Merck & Co Inc
NYSE:MRK
16.3
14%
1.2
UK
AstraZeneca PLC
LSE:AZN
32
38%
0.8
CH
Novartis AG
SIX:NOVN
20.9
15%
1.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
7%
1.8
US
Pfizer Inc
NYSE:PFE
19.4
26%
0.7
US
Bristol-Myers Squibb Co
NYSE:BMY
20
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
A
Apontis Pharma AG
XETRA:APPH
Average EV/EBITDA: 43.4
22.7
70%
0.3
US
Eli Lilly and Co
NYSE:LLY
31.5
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.4
CH
Roche Holding AG
SIX:ROG
12.8
5%
2.6
US
Merck & Co Inc
NYSE:MRK
10.2
7%
1.5
UK
AstraZeneca PLC
LSE:AZN
15.3
10%
1.5
CH
Novartis AG
SIX:NOVN
12.9
9%
1.4
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.4
7%
1.3
US
Pfizer Inc
NYSE:PFE
7.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.1
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
A
Apontis Pharma AG
XETRA:APPH
Average EV/EBIT: 97.1
84.8
134%
0.6
US
Eli Lilly and Co
NYSE:LLY
33.5
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.2
6%
3
CH
Roche Holding AG
SIX:ROG
14.9
6%
2.5
US
Merck & Co Inc
NYSE:MRK
11.9
6%
2
UK
AstraZeneca PLC
LSE:AZN
22.3
23%
1
CH
Novartis AG
SIX:NOVN
16.6
12%
1.4
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11
8%
1.4
US
Pfizer Inc
NYSE:PFE
9.7
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.3
10%
0.9