Apontis Pharma AG banner
A

Apontis Pharma AG
XETRA:APPH

Watchlist Manager
Apontis Pharma AG
XETRA:APPH
Watchlist
Price: 11 EUR
Market Cap: €93.5m

Multiples-Based Value

The Multiples-Based Value of one APPH stock under the Base Case scenario is 10.42 EUR. Compared to the current market price of 11 EUR, Apontis Pharma AG is Overvalued by 5%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APPH Multiples-Based Value
Base Case
10.42 EUR
Overvaluation 5%
Multiples-Based Value
Price €11
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

APPH Competitors Multiples
Apontis Pharma AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Apontis Pharma AG
XETRA:APPH
91.6m EUR 1.4 122.2 22.7 84.8
US
Eli Lilly and Co
NYSE:LLY
902.5B USD 13.8 43.7 29.5 31.5
US
Johnson & Johnson
NYSE:JNJ
581.1B USD 6.2 21.7 15.1 18.5
UK
AstraZeneca PLC
LSE:AZN
236.9B GBP 5.3 30.7 16.9 23.9
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.6 11.6 13
US
Merck & Co Inc
NYSE:MRK
303.6B USD 4.7 16.6 10.3 12.5
CH
Novartis AG
SIX:NOVN
232.5B CHF 5.3 21.2 13.1 16.8
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.5 10.5 7.8 9.2
US
Pfizer Inc
NYSE:PFE
154.8B USD 2.5 19.9 7.7 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
119.7B USD 2.5 17 7.2 8.8
P/E Multiple
Earnings Growth PEG
DE
A
Apontis Pharma AG
XETRA:APPH
Average P/E: 32.3
122.2
149%
0.8
US
Eli Lilly and Co
NYSE:LLY
43.7
32%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.7
7%
3.1
UK
AstraZeneca PLC
LSE:AZN
30.7
26%
1.2
CH
Roche Holding AG
SIX:ROG
19.6
14%
1.4
US
Merck & Co Inc
NYSE:MRK
16.6
14%
1.2
CH
Novartis AG
SIX:NOVN
21.2
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.5
1%
10.5
US
Pfizer Inc
NYSE:PFE
19.9
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
A
Apontis Pharma AG
XETRA:APPH
Average EV/EBITDA: 48.1
22.7
70%
0.3
US
Eli Lilly and Co
NYSE:LLY
29.5
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
15.1
2%
7.5
UK
AstraZeneca PLC
LSE:AZN
16.9
13%
1.3
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
US
Merck & Co Inc
NYSE:MRK
10.3
3%
3.4
CH
Novartis AG
SIX:NOVN
13.1
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.8
1%
7.8
US
Pfizer Inc
NYSE:PFE
7.7
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
A
Apontis Pharma AG
XETRA:APPH
Average EV/EBIT: 109
84.8
134%
0.6
US
Eli Lilly and Co
NYSE:LLY
31.5
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
18.5
6%
3.1
UK
AstraZeneca PLC
LSE:AZN
23.9
21%
1.1
CH
Roche Holding AG
SIX:ROG
13
6%
2.2
US
Merck & Co Inc
NYSE:MRK
12.5
6%
2.1
CH
Novartis AG
SIX:NOVN
16.8
9%
1.9
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.2
2%
4.6
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett