Cleveland-Cliffs Inc
XETRA:CVA

Watchlist Manager
Cleveland-Cliffs Inc Logo
Cleveland-Cliffs Inc
XETRA:CVA
Watchlist
Price: 76.5 EUR
Market Cap: €36.5B

Relative Value

CVA price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one CVA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 76.5 EUR, Cleveland-Cliffs Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CVA Competitors Multiples
Cleveland-Cliffs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cleveland-Cliffs Inc
XETRA:CVA
7.8B EUR 0.4 -4.7 -48.8 -10.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.8B ZAR 1.7 7.8 4.4 4.4
BR
Vale SA
BOVESPA:VALE3
361.9B BRL 1.7 12.3 5.7 7.4
AU
Fortescue Ltd
XMUN:FVJ
38.7B EUR 2.9 13.5 9 9
AU
Fortescue Metals Group Ltd
ASX:FMG
65.3B AUD 2.9 13.5 9 9
LU
ArcelorMittal SA
AEX:MT
37B EUR 0.7 16.9 7.9 15.2
US
Nucor Corp
NYSE:NUE
41.5B USD 1.3 25.2 11.5 18.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.4 13.6 21
US
Steel Dynamics Inc
NASDAQ:STLD
27.2B USD 1.5 23 15.1 20.8
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 35.6 10.5 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.8 13.9 13.9
P/E Multiple
Earnings Growth PEG
US
Cleveland-Cliffs Inc
XETRA:CVA
Average P/E: 20.5
Negative Multiple: -4.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
7.8
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.3
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.5
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.5
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.9
52%
0.3
US
Nucor Corp
NYSE:NUE
25.2
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.4
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
23
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
35.6
79%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.8
25%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cleveland-Cliffs Inc
XETRA:CVA
Average EV/EBITDA: 10
Negative Multiple: -48.8
64%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.4
6%
0.7
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
9
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.9
13%
0.6
US
Nucor Corp
NYSE:NUE
11.5
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.1
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cleveland-Cliffs Inc
XETRA:CVA
Average EV/EBIT: 13.6
Negative Multiple: -10.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.4
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.4
5%
1.5
AU
F
Fortescue Ltd
XMUN:FVJ
9
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
15.2
16%
1
US
Nucor Corp
NYSE:NUE
18.1
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.8
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.9
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
24%
0.6