Lumen Technologies Inc
XETRA:CYTH

Watchlist Manager
Lumen Technologies Inc Logo
Lumen Technologies Inc
XETRA:CYTH
Watchlist
Price: 1.16 EUR
Market Cap: €1.2B

Relative Value

The Relative Value of one CYTH stock under the Base Case scenario is 1.97 EUR. Compared to the current market price of 1.16 EUR, Lumen Technologies Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYTH Relative Value
Base Case
1.97 EUR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYTH Competitors Multiples
Lumen Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lumen Technologies Inc
XETRA:CYTH
9.3B EUR 0.7 -5.5 8.1 142.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
42.9B USD 2 248.3 -137.1 -170.6 -144.3
US
EchoStar Corp
NASDAQ:SATS
37B USD 2.4 -2.8 41.4 -103.3
US
Globalstar Inc
AMEX:GSAT
8.6B USD 31.5 -167.5 83.6 827.4
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
126.2T IDR 80.6 110.1 442 442
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.1 -103.4
BM
Liberty Global Ltd
F:3O41
2.9B EUR 1 -1.8 73.8 -119
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.9B MYR 6.2 24.9 20.5 20.5
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 025 33.4 33.4
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
US
Lumen Technologies Inc
XETRA:CYTH
Average P/E: 248.9
Negative Multiple: -5.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -137.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -167.5 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.1
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
24.9
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 025
199%
5.2
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lumen Technologies Inc
XETRA:CYTH
Average EV/EBITDA: 225.4
8.1
1%
8.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -170.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
41.4
7%
5.9
US
G
Globalstar Inc
AMEX:GSAT
83.6
29%
2.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
442
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.1
11%
5.8
BM
Liberty Global Ltd
F:3O41
73.8
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.5
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.4
52%
0.6
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lumen Technologies Inc
XETRA:CYTH
Average EV/EBIT: 498.7
142.2
12%
11.9
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -144.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -103.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
827.4
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
442
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.4 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -119 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.5
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.4
19%
1.8
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A