MBB SE
XETRA:MBB

Watchlist Manager
MBB SE Logo
MBB SE
XETRA:MBB
Watchlist
Price: 157 EUR 3.97% Market Closed
Market Cap: 672.4m EUR

Relative Value

The Relative Value of one MBB stock under the Base Case scenario is 111.97 EUR. Compared to the current market price of 157 EUR, MBB SE is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBB Relative Value
Base Case
111.97 EUR
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
54
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8
Forward
0.6
vs History
57
vs Industry
21
Median 3Y
29.5
Median 5Y
23.7
Industry
12.3
Forward
13.4
vs History
57
vs Industry
53
Median 3Y
3.8
Median 5Y
7
Industry
7.4
vs History
28
vs Industry
43
Median 3Y
4.5
Median 5Y
5.1
Industry
14.3
vs History
9
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
1
vs History
31
vs Industry
83
Median 3Y
0.1
Median 5Y
0.2
Industry
1.1
Forward
0.3
vs History
28
vs Industry
88
Median 3Y
0.2
Median 5Y
0.4
Industry
4.4
vs History
41
vs Industry
74
Median 3Y
0.9
Median 5Y
1.7
Industry
8.5
Forward
2.2
vs History
53
vs Industry
67
Median 3Y
2.9
Median 5Y
3.3
Industry
12.4
Forward
3.3
vs History
39
vs Industry
70
Median 3Y
0.8
Median 5Y
1.5
Industry
9.7
vs History
25
vs Industry
55
Median 3Y
0.8
Median 5Y
1.2
Industry
13.3
vs History
7
vs Industry
70
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6

Multiples Across Competitors

MBB Competitors Multiples
MBB SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
MBB SE
XETRA:MBB
679.3m EUR 0.6 18 2.1 3.2
US
General Electric Co
NYSE:GE
278.9B USD 7 39.7 38.1 43.8
DE
Siemens AG
XETRA:SIE
177.9B EUR 2.3 18.1 14.6 19.1
US
Honeywell International Inc
NASDAQ:HON
153.2B USD 3.9 26.9 18 21.2
JP
Hitachi Ltd
TSE:6501
19.4T JPY 2 31.4 13.5 19.6
US
3M Co
NYSE:MMM
85.4B USD 3.5 19.5 14.4 18
ZA
Bidvest Group Ltd
JSE:BVT
78.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
50B EUR 8 38.7 22.3 31.4
CN
CITIC Ltd
HKEX:267
319.4B HKD 0.4 5.1 60 0
HK
CK Hutchison Holdings Ltd
HKEX:1
185.9B HKD 0.7 10.9 5.1 12.9
KR
Samsung C&T Corp
KRX:028260
30.2T KRW 0.7 13.5 7.4 9.7
P/E Multiple
Earnings Growth PEG
DE
MBB SE
XETRA:MBB
Average P/E: 22.2
18
N/A N/A
US
General Electric Co
NYSE:GE
39.7
8%
5
DE
Siemens AG
XETRA:SIE
18.1
9%
2
US
Honeywell International Inc
NASDAQ:HON
26.9
12%
2.2
JP
Hitachi Ltd
TSE:6501
31.4
N/A N/A
US
3M Co
NYSE:MMM
19.5
6%
3.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
38.7
18%
2.2
CN
CITIC Ltd
HKEX:267
5.1
1%
5.1
HK
CK Hutchison Holdings Ltd
HKEX:1
10.9
17%
0.6
KR
Samsung C&T Corp
KRX:028260
13.5
15%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
MBB SE
XETRA:MBB
Average EV/EBITDA: 19.6
2.1
-9%
N/A
US
General Electric Co
NYSE:GE
38.1
20%
1.9
DE
Siemens AG
XETRA:SIE
14.6
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
18
8%
2.3
JP
Hitachi Ltd
TSE:6501
13.5
11%
1.2
US
3M Co
NYSE:MMM
14.4
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
R
Roper Technologies Inc
F:ROP
22.3
8%
2.8
CN
CITIC Ltd
HKEX:267
60
82%
0.7
HK
CK Hutchison Holdings Ltd
HKEX:1
5.1
8%
0.6
KR
Samsung C&T Corp
KRX:028260
7.4
8%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
MBB SE
XETRA:MBB
Average EV/EBIT: 19.9
3.2
6%
0.5
US
General Electric Co
NYSE:GE
43.8
23%
1.9
DE
Siemens AG
XETRA:SIE
19.1
15%
1.3
US
Honeywell International Inc
NASDAQ:HON
21.2
10%
2.1
JP
Hitachi Ltd
TSE:6501
19.6
N/A N/A
US
3M Co
NYSE:MMM
18
8%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
3%
N/A
US
R
Roper Technologies Inc
F:ROP
31.4
11%
2.9
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
12.9
21%
0.6
KR
Samsung C&T Corp
KRX:028260
9.7
9%
1.1