Mutares SE & Co KgaA
XETRA:MUX

Watchlist Manager
Mutares SE & Co KgaA Logo
Mutares SE & Co KgaA
XETRA:MUX
Watchlist
Price: 33.45 EUR 4.21% Market Closed
Market Cap: 714.2m EUR

Relative Value

The Relative Value of one MUX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 33.45 EUR, Mutares SE & Co KgaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
3.3
Forward
0.1
vs History
1
vs Industry
66
Median 3Y
1.6
Median 5Y
1.6
Industry
15.6
Forward
12.8
vs History
vs Industry
19
Median 3Y
-3
Median 5Y
-3.8
Industry
10.2
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.3
Industry
12
vs History
36
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
7
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
5
Forward
0.2
vs History
15
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
7.4
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-3.8
Industry
14.2
Forward
1.8
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
14.9
Forward
5.3
vs History
vs Industry
20
Median 3Y
-5.6
Median 5Y
-5.7
Industry
12.7
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
13.6
vs History
14
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

MUX Competitors Multiples
Mutares SE & Co KgaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Mutares SE & Co KgaA
XETRA:MUX
714.1m EUR 0.1 18.5 -4.1 -1.5
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.5 41.3 44.3 45
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Mutares SE & Co KgaA
XETRA:MUX
Average EV/EBITDA: 81.7
Negative Multiple: -4.1
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Mutares SE & Co KgaA
XETRA:MUX
Average EV/EBIT: 83.9
Negative Multiple: -1.5
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A