NF4 Relative Valuation - Netfonds AG

Watchlist Manager

Watchlist

Price: 44.4 EUR

Market Cap: €103.5m

Relative Value

The Relative Value of one NF4 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 44.4 EUR, Netfonds AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NF4 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Netfonds AG XETRA:NF4	93.7m EUR	0.4	58.9	31.7	31.8
US		Blackstone Inc NYSE:BX	173.1B USD	12	57.3	25.1	25.2
US		BlackRock Inc NYSE:BLK	173.5B USD	7.2	31.2	21.6	24.5
CA		Brookfield Corp NYSE:BN	104.5B USD	1.4	125.7	10.2	15.5
US		KKR & Co Inc NYSE:KKR	102.2B USD	5.7	45.2	331.9	331.9
ZA	N	Ninety One Ltd JSE:NY1	96.8B ZAR	6.2	27.9	-35.6	-38.4
US		Bank of New York Mellon Corp NYSE:BK	83.5B USD	4.2	15.7	0	0
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	111.5B CAD	23.2	40.8	43.7	44.4
CA		Brookfield Asset Management Inc NYSE:BAM	81.2B USD	23.1	40.6	43.5	44.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	67.5B EUR	22.6	39.8	42.7	43.4
US		Ameriprise Financial Inc NYSE:AMP	48.4B USD	2.6	13.6	13.4	13.4

				Revenue Growth	P/S to Growth
DE		Netfonds AG XETRA:NF4	Average P/S: 9.9 0.4	12%	0
US		Blackstone Inc NYSE:BX	12	17%	0.7
US		BlackRock Inc NYSE:BLK	7.2	14%	0.5
CA		Brookfield Corp NYSE:BN	1.4	-48%	N/A
US		KKR & Co Inc NYSE:KKR	5.7	-18%	N/A
ZA	N	Ninety One Ltd JSE:NY1	6.2	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.2	5%	0.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	23.2	144%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	23.1	144%	0.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	22.6	144%	0.2
US		Ameriprise Financial Inc NYSE:AMP	2.6	5%	0.5

				Earnings Growth	PEG
DE		Netfonds AG XETRA:NF4	Average P/E: 45.2 58.9	77%	0.8
US		Blackstone Inc NYSE:BX	57.3	53%	1.1
US		BlackRock Inc NYSE:BLK	31.2	27%	1.2
CA		Brookfield Corp NYSE:BN	125.7	169%	0.7
US		KKR & Co Inc NYSE:KKR	45.2	33%	1.4
ZA	N	Ninety One Ltd JSE:NY1	27.9	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	15.7	13%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	40.8	88%	0.5
CA		Brookfield Asset Management Inc NYSE:BAM	40.6	88%	0.5
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	39.8	88%	0.5
US		Ameriprise Financial Inc NYSE:AMP	13.6	8%	1.7

				EBITDA Growth	EV/EBITDA to Growth
DE		Netfonds AG XETRA:NF4	Average EV/EBITDA: 62.6 31.7	81%	0.4
US		Blackstone Inc NYSE:BX	25.1	18%	1.4
US		BlackRock Inc NYSE:BLK	21.6	24%	0.9
CA		Brookfield Corp NYSE:BN	10.2	-22%	N/A
US		KKR & Co Inc NYSE:KKR	331.9	126%	2.6
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -35.6	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	43.7	243%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	43.5	243%	0.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	42.7	243%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Netfonds AG XETRA:NF4	Average EV/EBIT: 63.8 31.8	61%	0.5
US		Blackstone Inc NYSE:BX	25.2	8%	3.1
US		BlackRock Inc NYSE:BLK	24.5	17%	1.4
CA		Brookfield Corp NYSE:BN	15.5	-28%	N/A
US		KKR & Co Inc NYSE:KKR	331.9	111%	3
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.4	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	44.4	236%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	44.2	236%	0.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	43.4	236%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.4	N/A	N/A

Netfonds AG
XETRA:NF4

Relative Value

Valuation Multiples

Multiples Across Competitors

NF4 Competitors Multiples
Netfonds AG Competitors

See Also

Company

Help

Tools

Stocks

Netfonds AG XETRA:NF4

Relative Value

Valuation Multiples

Multiples Across Competitors

NF4 Competitors Multiples Netfonds AG Competitors

See Also

Company

Help

Tools

Stocks

Netfonds AG
XETRA:NF4

NF4 Competitors Multiples
Netfonds AG Competitors