Nfon AG
XETRA:NFN

Watchlist Manager
Nfon AG Logo
Nfon AG
XETRA:NFN
Watchlist
Price: 3.72 EUR Market Closed
Market Cap: €61.6m

Relative Value

The Relative Value of one NFN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.72 EUR, Nfon AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NFN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NFN Competitors Multiples
Nfon AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nfon AG
XETRA:NFN
61.6m EUR 0.7 82.1 6 22.6
US
EchoStar Corp
NASDAQ:SATS
33.1B USD 2.2 -2.6 39.3 -98
US
AST SpaceMobile Inc
NASDAQ:ASTS
31B USD 1 676 -102.2 -126.6 -107.2
US
Lumen Technologies Inc
NYSE:LUMN
8.1B USD 0.7 -4.8 9.6 -133.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128T IDR 80.4 109.8 454.2 454.2
US
Globalstar Inc
AMEX:GSAT
7.3B USD 28 -149.1 74.6 738.2
UK
Liberty Global PLC
NASDAQ:LBTYA
4.2B USD 1.1 -2.1 67.4 -108.6
BM
Liberty Global Ltd
F:3O41
3.2B EUR 1 -1.9 64.6 -104.1
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.1B MYR 6.3 25.2 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.3 9 12.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4.1 1 030.5 33.5 33.5
P/E Multiple
Earnings Growth PEG
DE
Nfon AG
XETRA:NFN
Average P/E: 253.8
82.1
79%
1
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.6 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -102.2 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.8 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.8
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -149.1 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -2.1 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.9 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.2
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.3
10%
2.1
NZ
Chorus Ltd
NZX:CNU
1 030.5
199%
5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Nfon AG
XETRA:NFN
Average EV/EBITDA: 77.9
6
11%
0.5
US
EchoStar Corp
NASDAQ:SATS
39.3
7%
5.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -126.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
9.6
10%
1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
454.2
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
74.6
29%
2.6
UK
Liberty Global PLC
NASDAQ:LBTYA
67.4
12%
5.6
BM
Liberty Global Ltd
F:3O41
64.6
12%
5.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
9
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.5
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Nfon AG
XETRA:NFN
Average EV/EBIT: 213.6
22.6
33%
0.7
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -98 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -107.2 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -133.8 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
454.2
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
738.2
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -108.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -104.1 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.5
19%
1.8