Nike Inc banner

Nike Inc
XETRA:NKE

Watchlist Manager
Nike Inc Logo
Nike Inc
XETRA:NKE
Watchlist
Price: 39.375 EUR 1.31% Market Closed
Market Cap: €58.3B

Multiples-Based Value

The Multiples-Based Value of one NKE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 39.375 EUR, Nike Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NKE Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NKE Competitors Multiples
Nike Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nike Inc
XETRA:NKE
67.6B EUR 1.5 30.1 18.7 23.7
JP
Asics Corp
TSE:7936
3.4T JPY 4.2 34.1 19.7 23.3
US
Deckers Outdoor Corp
NYSE:DECK
15.4B USD 2.9 14.8 9.8 10.4
CH
On Holding AG
NYSE:ONON
11.7B USD 3.1 45.9 17.3 23.2
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
50.2B CNY 2 15.6 11.2 11.2
UK
Birkenstock Holding PLC
NYSE:BIRK
6.9B USD 2.7 15.4 10.2 12.3
US
Crocs Inc
NASDAQ:CROX
5.1B USD 1.3 -63.2 6.3 6.8
DE
Puma SE
XETRA:PUM
3.7B EUR 0.5 -5.7 41.5 -13.2
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
25.5B HKD 0.4 8.7 6.5 6.5
US
Steven Madden Ltd
NASDAQ:SHOO
2.8B USD 1.1 62.2 20 26
P/E Multiple
Earnings Growth PEG
US
Nike Inc
XETRA:NKE
Average P/E: 26.8
30.1
3%
10
JP
Asics Corp
TSE:7936
34.1
17%
2
US
Deckers Outdoor Corp
NYSE:DECK
14.8
7%
2.1
CH
On Holding AG
NYSE:ONON
45.9
49%
0.9
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
15.6
N/A N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
15.4
16%
1
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -63.2 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5.7 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8.7
3%
2.9
US
Steven Madden Ltd
NASDAQ:SHOO
62.2
81%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nike Inc
XETRA:NKE
Average EV/EBITDA: 15.4
18.7
3%
6.2
JP
Asics Corp
TSE:7936
19.7
15%
1.3
US
Deckers Outdoor Corp
NYSE:DECK
9.8
6%
1.6
CH
On Holding AG
NYSE:ONON
17.3
28%
0.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.2
N/A N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
10.2
13%
0.8
US
Crocs Inc
NASDAQ:CROX
6.3
0%
N/A
DE
Puma SE
XETRA:PUM
41.5
90%
0.5
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.5
27%
0.2
US
Steven Madden Ltd
NASDAQ:SHOO
20
35%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nike Inc
XETRA:NKE
Average EV/EBIT: 15.3
23.7
10%
2.4
JP
Asics Corp
TSE:7936
23.3
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
10.4
6%
1.7
CH
On Holding AG
NYSE:ONON
23.2
28%
0.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.2
N/A N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
12.3
13%
0.9
US
Crocs Inc
NASDAQ:CROX
6.8
0%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -13.2 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.5
7%
0.9
US
Steven Madden Ltd
NASDAQ:SHOO
26
44%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett