Payments Group Holding GmbH & Co KgaA
XETRA:PGH

Watchlist Manager
Payments Group Holding GmbH & Co KgaA Logo
Payments Group Holding GmbH & Co KgaA
XETRA:PGH
Watchlist
Price: 0.378 EUR 2.72%
Market Cap: €3.6m

Relative Value

The Relative Value of one PGH stock under the Base Case scenario is 1.511 EUR. Compared to the current market price of 0.378 EUR, Payments Group Holding GmbH & Co KgaA is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGH Relative Value
Base Case
1.511 EUR
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PGH Competitors Multiples
Payments Group Holding GmbH & Co KgaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Payments Group Holding GmbH & Co KgaA
XETRA:PGH
3.6m EUR 18.4 -0.8 -0.7 -0.7
US
BlackRock Inc
NYSE:BLK
165.3B USD 6.8 29.8 20.6 23.4
US
Blackstone Inc
NYSE:BX
162.5B USD 11.3 54.3 23.8 23.9
CA
Brookfield Corp
NYSE:BN
99B USD 1.3 119.7 10 15.2
ZA
Ninety One Ltd
JSE:NY1
96.6B ZAR 6.2 27.8 -35.7 -38.5
US
KKR & Co Inc
NYSE:KKR
92.2B USD 5.1 40.8 307.1 307.1
US
Bank of New York Mellon Corp
NYSE:BK
81.8B USD 4.1 15.5 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.1B EUR 23.2 40.7 43.7 44.4
CA
Brookfield Asset Management Inc
NYSE:BAM
76.3B USD 21.6 37.9 40.7 41.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
103.7B CAD 21.6 37.9 40.7 41.4
US
Ameriprise Financial Inc
NYSE:AMP
47.8B USD 2.6 13.6 13.3 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Payments Group Holding GmbH & Co KgaA
XETRA:PGH
Average EV/EBITDA: 62.5
Negative Multiple: -0.7
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.6
24%
0.9
US
Blackstone Inc
NYSE:BX
23.8
18%
1.3
CA
Brookfield Corp
NYSE:BN
10
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -35.7 N/A N/A
US
KKR & Co Inc
NYSE:KKR
307.1
126%
2.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.7
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
40.7
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
40.7
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Payments Group Holding GmbH & Co KgaA
XETRA:PGH
Average EV/EBIT: 63.8
Negative Multiple: -0.7
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.4
17%
1.4
US
Blackstone Inc
NYSE:BX
23.9
8%
3
CA
Brookfield Corp
NYSE:BN
15.2
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.5 N/A N/A
US
KKR & Co Inc
NYSE:KKR
307.1
111%
2.8
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
41.4
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
41.4
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.3
N/A N/A