Paragon GmbH & Co KGaA
XETRA:PGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth €1.81 (5% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.6 | €1.73 |
0%
|
| 3-Year Average | 0.6 | €1.81 |
+5%
|
| 5-Year Average | 0.6 | €1.8 |
+4%
|
| Industry Average | 0.5 | €1.5 |
-13%
|
| Country Average | 1 | €2.87 |
+66%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Paragon GmbH & Co KGaA
XETRA:PGN
|
7.8m EUR | 0.6 | -1.4 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 0.6 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.7T JPY | 2 | 30 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 0.7 | 13.4 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.9T KRW | 0.6 | 10.4 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
153.6B CNY | 3.4 | 17.1 | |
| CA |
|
Magna International Inc
TSX:MG
|
24.2B CAD | 0.9 | 20.3 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
104.5B CNY | 4 | 37.6 | |
| DE |
|
Continental AG
XETRA:CON
|
12.8B EUR | 1.2 | -77.8 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 2 | 37.4 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
14.1B USD | 7.3 | 142.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 1 |
| 70th Percentile | 1.6 |
| Max | 298.9 |
Other Multiples
Paragon GmbH & Co KGaA
Glance View
Paragon GmbH & Co. KGaA develops, produces, and distributes solutions in the field of automotive electronics, electromobility, and body kinematics. The company is headquartered in Delbrueck, Nordrhein-Westfalen. The company went IPO on 2000-11-29. The firm operates through five segments: Sensors, Acoustics, Electromobility, Cockpit and Body Kinematics. The Sensors segment comprises solutions for air quality management and powertrain systems. The Acoustics segment focuses on sound systems and microphones. The Electromobility segment operates through Voltabox Deutschland GmbH and develops lithium-ion-based battery systems. The Cockpit segment specializes in display instruments, charging trays, media interfaces, connectivity solutions, controls and stepper motors. The Body Kinematics segment develops aerodynamic solutions (spoiler systems, windshields, radiator louvers), comfort products (window shades, arm rests, cargo tarpaulins), peripheral devices for convertible tops (side panels, hinges, motor drives, wind-blocking systems) and safety products (isolators).
