ZEAL Network SE
XETRA:TIMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (18.7), the stock would be worth €57.61 (19% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.8 | €48.6 |
0%
|
| 3-Year Average | 18.7 | €57.61 |
+19%
|
| 5-Year Average | 26.2 | €80.59 |
+66%
|
| Industry Average | 5.3 | €16.33 |
-66%
|
| Country Average | 15.5 | €47.91 |
-1%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€949.3m
|
/ |
Jan 2026
€60.2m
|
= |
|
|
€949.3m
|
/ |
Dec 2026
€69.7m
|
= |
|
|
€949.3m
|
/ |
Dec 2027
€80.9m
|
= |
|
|
€949.3m
|
/ |
Dec 2028
€102.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
Z
|
ZEAL Network SE
XETRA:TIMA
|
1B EUR | 15.8 | 24.6 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
35.6B USD | 15.2 | 21.9 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 14.9 | 18 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
147.9B HKD | 13.7 | 13.9 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 40.9 | -45.9 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
136.2B HKD | 16.9 | 19.1 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
123.7B SEK | 8.9 | 11.2 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.7B EUR | 13.8 | 20 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.5B USD | -1 132.3 | 3 097 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 17.4 | 33.6 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
10.7B ZAR | 6.1 | 6.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
ZEAL Network SE
Glance View
ZEAL Network SE is an online provider of lottery products. The company is headquartered in Hamburg, Hamburg and currently employs 157 full-time employees. The firm operates mainly under the brands Lotto24.de and Tipp24.com. The Company’s offer includes Lotto 6aus49, Spiel 77, Super 6, EuroJackpot, GlucksSpirale, syndicates, Keno and the German TV Lottery. ZEAL Network SE operates both domestically and abroad.
