Z

ZEAL Network SE
XETRA:TIMA

Watchlist Manager
ZEAL Network SE
XETRA:TIMA
Watchlist
Price: 47.6 EUR
Market Cap: €1B

Relative Value

The Relative Value of one TIMA stock under the Base Case scenario is 27.91 EUR. Compared to the current market price of 47.6 EUR, ZEAL Network SE is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIMA Relative Value
Base Case
27.91 EUR
Overvaluation 41%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Multiples Across Competitors

TIMA Competitors Multiples
ZEAL Network SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
ZEAL Network SE
XETRA:TIMA
1B EUR 4.4 20.9 11.7 13.1
US
Las Vegas Sands Corp
NYSE:LVS
38.2B USD 2.9 23.5 10.6 15.9
IE
Flutter Entertainment PLC
LSE:FLTR
20.4B GBP 1.3 -90.5 14.7 49.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
184.5B HKD 4.1 19.2 19.3 19.3
AU
Aristocrat Leisure Ltd
ASX:ALL
32.1B AUD 5.1 19.6 16.4 16.4
MO
Sands China Ltd
HKEX:1928
145.7B HKD 2.7 20.3 18.4 18.4
US
DraftKings Inc
NASDAQ:DKNG
13.2B USD 2.4 -49.7 -342.8 -43.8
SE
Evolution AB (publ)
STO:EVO
113.3B SEK 5 9.5 7 7.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3B USD 1.6 22.6 10.3 15
US
Scientific Games Corp
F:TJW
9.3B EUR 3.5 28 19 19
ZA
Sun International Ltd
JSE:SUI
10.4B ZAR 0.8 5.9 4 5.2
P/E Multiple
Earnings Growth PEG
DE
Z
ZEAL Network SE
XETRA:TIMA
Average P/E: 18.8
20.9
-4%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
23.5
29%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -90.5
288%
N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.2
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
9%
2.2
MO
Sands China Ltd
HKEX:1928
20.3
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -49.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.5
1%
9.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.6
11%
2.1
US
S
Scientific Games Corp
F:TJW
28
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
5.9
-4%
N/A