T

Tonies SE
XETRA:TNIE

Watchlist Manager
Tonies SE
XETRA:TNIE
Watchlist
Price: 10.4 EUR 0.78%
Market Cap: €1.3B

Relative Value

The Relative Value of one TNIE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.4 EUR, Tonies SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNIE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TNIE Competitors Multiples
Tonies SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Tonies SE
XETRA:TNIE
1.3B EUR 2.6 47.6 38.4 91.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2.1 22.8 11.1 14.2
US
Hasbro Inc
NASDAQ:HAS
12.9B USD 2.8 -40.1 12.1 13.6
JP
Shimano Inc
TSE:7309
1.4T JPY 3 41.2 11.7 17.9
UK
Games Workshop Group PLC
LSE:GAW
6B GBP 9.3 29.4 18.6 21.6
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.1 29 17.6 20.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
35.8B CNY 1.9 19.8 14.9 14.9
US
Brunswick Corp
NYSE:BC
4.8B USD 0.9 -34.7 10.4 20.2
CA
BRP Inc
TSX:DOO
6.5B CAD 0.8 269 8.9 16.1
US
Mattel Inc
NASDAQ:MAT
4.5B USD 0.8 11.3 6.9 8.8
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.4 30.1 15.1 20
P/E Multiple
Earnings Growth PEG
LU
T
Tonies SE
XETRA:TNIE
Average P/E: 55.6
47.6
78%
0.6
JP
Bandai Namco Holdings Inc
TSE:7832
22.8
7%
3.3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.1 N/A N/A
JP
Shimano Inc
TSE:7309
41.2
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
29.4
5%
5.9
US
Acushnet Holdings Corp
NYSE:GOLF
29
12%
2.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
19.8
25%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -34.7 N/A N/A
CA
BRP Inc
TSX:DOO
269
N/A N/A
US
Mattel Inc
NASDAQ:MAT
11.3
10%
1.1
IT
Technogym SpA
MIL:TGYM
30.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
T
Tonies SE
XETRA:TNIE
Average EV/EBITDA: 15.1
38.4
48%
0.8
JP
Bandai Namco Holdings Inc
TSE:7832
11.1
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
12.1
9%
1.3
JP
Shimano Inc
TSE:7309
11.7
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
18.6
4%
4.6
US
Acushnet Holdings Corp
NYSE:GOLF
17.6
8%
2.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
14.9
38%
0.4
US
Brunswick Corp
NYSE:BC
10.4
14%
0.7
CA
BRP Inc
TSX:DOO
8.9
9%
1
US
Mattel Inc
NASDAQ:MAT
6.9
7%
1
IT
Technogym SpA
MIL:TGYM
15.1
4%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
T
Tonies SE
XETRA:TNIE
Average EV/EBIT: 23.6
91.6
86%
1.1
JP
Bandai Namco Holdings Inc
TSE:7832
14.2
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.6
8%
1.7
JP
Shimano Inc
TSE:7309
17.9
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
21.6
4%
5.4
US
Acushnet Holdings Corp
NYSE:GOLF
20.8
7%
3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
14.9
31%
0.5
US
Brunswick Corp
NYSE:BC
20.2
25%
0.8
CA
BRP Inc
TSX:DOO
16.1
12%
1.3
US
Mattel Inc
NASDAQ:MAT
8.8
4%
2.2
IT
Technogym SpA
MIL:TGYM
20
3%
6.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett