Yoc AG
XETRA:YOC

Watchlist Manager
Yoc AG Logo
Yoc AG
XETRA:YOC
Watchlist
Price: 10.65 EUR Market Closed
Market Cap: 37.1m EUR

Relative Value

The Relative Value of one YOC stock under the Base Case scenario is 23.34 EUR. Compared to the current market price of 10.65 EUR, Yoc AG is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOC Relative Value
Base Case
23.34 EUR
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
39
Median 3Y
1.5
Median 5Y
1.8
Industry
1.5
Forward
0.9
vs History
65
vs Industry
27
Median 3Y
20.2
Median 5Y
23.8
Industry
17.2
Forward
13
vs History
92
vs Industry
26
Median 3Y
16.6
Median 5Y
19.3
Industry
11.1
vs History
93
vs Industry
20
Median 3Y
22
Median 5Y
42.7
Industry
15.4
vs History
63
vs Industry
5
Median 3Y
11.3
Median 5Y
6.8
Industry
1.8
vs History
98
vs Industry
38
Median 3Y
1.5
Median 5Y
1.8
Industry
1.6
Forward
1
vs History
98
vs Industry
39
Median 3Y
3
Median 5Y
3.7
Industry
3.5
vs History
87
vs Industry
27
Median 3Y
11.9
Median 5Y
13.7
Industry
8.9
Forward
9.2
vs History
58
vs Industry
23
Median 3Y
20
Median 5Y
22.7
Industry
12.7
Forward
19.2
vs History
84
vs Industry
25
Median 3Y
16.6
Median 5Y
18.8
Industry
10.5
vs History
96
vs Industry
23
Median 3Y
17.8
Median 5Y
21.2
Industry
12.7
vs History
98
vs Industry
12
Median 3Y
4.6
Median 5Y
5.4
Industry
1.4

Multiples Across Competitors

YOC Competitors Multiples
Yoc AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Yoc AG
XETRA:YOC
37m EUR 1 21 10.3 21.7
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.2 31.6 26.9 31
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.5 27.5 16 19.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7 23.3 21.9 21.9
CN
Baidu Inc
NASDAQ:BIDU
49.3B USD 2.6 41 22.6 22.6
CN
Kuaishou Technology
HKEX:1024
310.8B HKD 2 16.1 12.4 12.4
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.1 20.3 31.6
KR
Naver Corp
KRX:035420
37.5T KRW 3.2 17.2 14.6 14.6
NL
Nebius Group NV
NASDAQ:NBIS
25.2B USD 5 897.2 9 316.5 -6 838.3 -3 902.9
US
Pinterest Inc
NYSE:PINS
18.3B USD 4.5 9.2 51.2 55.8
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
P/S Multiple
Revenue Growth P/S to Growth
DE
Yoc AG
XETRA:YOC
Average P/S: 540.1
1
14%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
10.2
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.5
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.6
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 897.2
300%
19.7
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
DE
Yoc AG
XETRA:YOC
Average P/E: 867.8
21
13%
1.6
US
Alphabet Inc
NASDAQ:GOOGL
31.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.5
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.3
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
41
1%
41
CN
Kuaishou Technology
HKEX:1024
16.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
KR
Naver Corp
KRX:035420
17.2
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
9 316.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Yoc AG
XETRA:YOC
Average EV/EBITDA: 21
10.3
16%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
26.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.9
28%
0.8
CN
Baidu Inc
NASDAQ:BIDU
22.6
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 838.3 N/A N/A
US
Pinterest Inc
NYSE:PINS
51.2
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Yoc AG
XETRA:YOC
Average EV/EBIT: 25.2
21.7
17%
1.3
US
Alphabet Inc
NASDAQ:GOOGL
31
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.5
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
22.6
1%
22.6
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 902.9 N/A N/A
US
Pinterest Inc
NYSE:PINS
55.8
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A