First Time Loading...

secunet Security Networks AG
XETRA:YSN

Watchlist Manager
secunet Security Networks AG Logo
secunet Security Networks AG
XETRA:YSN
Watchlist
Price: 152.8 EUR 2.69% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one YSN stock under the Base Case scenario is 215.91 EUR. Compared to the current market price of 152.8 EUR, secunet Security Networks AG is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YSN Relative Value
Base Case
215.91 EUR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
95
vs Industry
43
Median 3Y
4.3
Median 5Y
4.2
Industry
2.3
Forward
2.4
More Details
33.9
P/E
P/E
Price to Earnings
33.9
vs History
92
vs Industry
20
Median 3Y
49.5
Median 5Y
46.5
Industry
24.3
Forward
33.2
More Details
19.1
P/OCF
P/OCF
Price to OCF
19.1
vs History
77
vs Industry
29
Median 3Y
40.5
Median 5Y
38.5
Industry
17.2
More Details
25.7
P/FCFE
P/FCFE
Price to FCFE
25.7
vs History
77
vs Industry
25
Median 3Y
51.3
Median 5Y
51.2
Industry
22
More Details
7.2
P/B
P/B
Price to Book Value
7.2
vs History
96
vs Industry
15
Median 3Y
13.2
Median 5Y
12.8
Industry
2.7
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
95
vs Industry
42
Median 3Y
4.3
Median 5Y
4.2
Industry
2.3
Forward
2.4
More Details
11
EV/GP
EV/GP
Enterprise Value to Gross Profit
11
vs History
96
vs Industry
21
Median 3Y
17.9
Median 5Y
16.6
Industry
4.8
More Details
15.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.9
vs History
96
vs Industry
26
Median 3Y
26.3
Median 5Y
24.1
Industry
13.3
Forward
14.9
More Details
22.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.3
vs History
90
vs Industry
22
Median 3Y
32.2
Median 5Y
30.8
Industry
16.8
Forward
21.7
More Details
18.5
EV/OCF
EV/OCF
Enterprise Value to OCF
18.5
vs History
77
vs Industry
28
Median 3Y
39.7
Median 5Y
36.6
Industry
15.7
More Details
22.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.3
vs History
77
vs Industry
25
Median 3Y
47
Median 5Y
46.2
Industry
18.5
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
95
vs Industry
28
Median 3Y
6.4
Median 5Y
8.3
Industry
2.4
More Details

Multiples Across Competitors

YSN Competitors Multiples
secunet Security Networks AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
secunet Security Networks AG
XETRA:YSN
988.5m EUR 2.5 33.9 15.9 22.3
IE
Accenture PLC
NYSE:ACN
193.8B USD 3 27.6 15.4 19
IN
Tata Consultancy Services Ltd
NSE:TCS
13.8T INR 5.8 30.8 21.4 23.3
US
International Business Machines Corp
NYSE:IBM
153.2B USD 2.5 18.7 16.2 21.1
IN
Infosys Ltd
NSE:INFY
5.9T INR 3.9 24.3 15.6 17.8
IN
HCL Technologies Ltd
NSE:HCLTECH
4T INR 3.7 25.5 15.9 19.2
FR
Capgemini SE
PAR:CAP
35B EUR 1.6 21 11.3 14.3
US
Gartner Inc
NYSE:IT
35.2B USD 6 39.8 27.4 32.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
33.3B USD 1.7 15.7 10.7 10.7
JP
Fujitsu Ltd
TSE:6702
4.6T JPY 1.2 35.6 11.1 20.4
IN
Wipro Ltd
NSE:WIPRO
2.4T INR 2.7 21.5 12.8 16

See Also

Summary
YSN intrinsic value, competitors valuation, and company profile.
DCF Valuation
YSN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YSN stock valuation using valuation multiples.
Wall Street Estimates
YSN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YSN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.