H&R GmbH & Co KgaA
XHAM:2HRA

Watchlist Manager
H&R GmbH & Co KgaA Logo
H&R GmbH & Co KgaA
XHAM:2HRA
Watchlist
Price: 4.17 EUR Market Closed
Market Cap: 251.4m EUR

Relative Value

The Relative Value of one 2HRA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.17 EUR, H&R GmbH & Co KgaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2HRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
Forward
0.1
vs History
9
vs Industry
26
Median 3Y
14.2
Median 5Y
11.8
Industry
20.8
Forward
50.2
vs History
57
vs Industry
73
Median 3Y
2.1
Median 5Y
2.8
Industry
13.7
vs History
vs Industry
37
Median 3Y
7.8
Median 5Y
-6.8
Industry
22.1
vs History
80
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7
vs History
82
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
Forward
0.1
vs History
88
vs Industry
90
Median 3Y
0.5
Median 5Y
0.6
Industry
7.3
vs History
84
vs Industry
73
Median 3Y
1.6
Median 5Y
1.8
Industry
13.1
Forward
1.6
vs History
42
vs Industry
63
Median 3Y
4.7
Median 5Y
4.4
Industry
17.6
Forward
6.4
vs History
57
vs Industry
71
Median 3Y
1.9
Median 5Y
2.4
Industry
15.2
vs History
4
vs Industry
43
Median 3Y
5.7
Median 5Y
4.6
Industry
21.2
vs History
90
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

2HRA Competitors Multiples
H&R GmbH & Co KgaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
H&R GmbH & Co KgaA
XHAM:2HRA
158.9m EUR 0.1 40.4 1.5 4.7
US
Sherwin-Williams Co
NYSE:SHW
87.6B USD 3.8 34.1 22.7 26.8
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.4B CNY 1.4 22.4 21.8 21.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.1B USD 1.7 24.2 11 13.5
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 71.9 10.7 36.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
H&R GmbH & Co KgaA
XHAM:2HRA
Average EV/EBITDA: 18
1.5
-3%
N/A
US
Sherwin-Williams Co
NYSE:SHW
22.7
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5