Medion AG
XHAM:MDN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Country Average (22), the stock would be worth €-7.51 (152% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -42.1 | €14.4 |
0%
|
| Country Average | 22 | €-7.51 |
-152%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Medion AG
XHAM:MDN
|
652.3m EUR | -42.1 | 36.6 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
14.4B USD | 16.2 | 240.5 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.2B EUR | -40.8 | 21.8 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
7.3B USD | -224.7 | 12 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
7.6B USD | 14.3 | 18.9 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7.1B ZAR | 21 | 11.1 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
3B GBP | 28.5 | 11.1 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
26.5B CNY | -27.1 | 7.1 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.5B PLN | 37.3 | 13.9 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.1B CNY | 5.2 | 14.5 | |
| CN |
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
18.2B CNY | -24.4 | 21.1 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 12.8 |
| Median | 22 |
| 70th Percentile | 33.7 |
| Max | 8 508.8 |
Other Multiples
Medion AG
Glance View
MEDION AG engages in the development and sale of computer and multimedia products. The company is headquartered in Essen, Nordrhein-Westfalen and currently employs 1,057 full-time employees. The firm's range of products includes personal computers, notebooks, liquid crystal display (LCD) and plasma screen televisions, digital versatile disc (DVD) players and recorders, MP3 players, cameras, camcorders, portable video players, mobile phones, navigation systems, game consoles and household appliances. The firm also develops and markets complementary services, including in the areas of telecommunications under the MEDION mobile brand, photo services, software downloads, music platforms and online services. The firm operates internationally through numerous subsidiaries and is part of Lenovo Group.
