MDN Relative Valuation - Medion AG

Watchlist Manager

Watchlist

Price: 14.4 EUR Market Closed

Market Cap: €643.4m

Relative Value

The Relative Value of one MDN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.4 EUR, Medion AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MDN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Medion AG XHAM:MDN	652.3m EUR	0.6	36.6	24.4	27.9
US		Genuine Parts Co NYSE:GPC	13.6B USD	0.6	203.9	9.9	14.3
BE		D'Ieteren Group NV XBRU:DIE	8.4B EUR	1	19.8	18.3	30.9
US		Pool Corp NASDAQ:POOL	7.4B USD	1.4	18.2	13.2	14.4
US		LKQ Corp NASDAQ:LKQ	7.3B USD	0.5	11.9	7	9.7
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.1B ZAR	0.6	11	6.6	7.7
CN		Wuchan Zhongda Group Co Ltd SSE:600704	29.1B CNY	0	7.8	11.7	11.7
UK		Inchcape PLC LSE:INCH	2.8B GBP	0.3	10.4	4.3	5.3
HK	C	China Tobacco International HK Co Ltd HKEX:6055	25.2B HKD	1.7	27.5	19.8	19.8
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	21B CNY	3.9	16	22.1	22.1
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	18.6B CNY	1.7	21.6	-55.1	-55.1

				Revenue Growth	P/S to Growth
DE		Medion AG XHAM:MDN	Average P/S: 1.1 0.6	N/A	N/A
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1	2%	0.5
US		Pool Corp NASDAQ:POOL	1.4	4%	0.3
US		LKQ Corp NASDAQ:LKQ	0.5	1%	0.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.6	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.7	12%	0.1
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.9	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	1.7	N/A	N/A

				Earnings Growth	PEG
DE		Medion AG XHAM:MDN	Average P/E: 35 36.6	N/A	N/A
US		Genuine Parts Co NYSE:GPC	203.9	172%	1.2
BE		D'Ieteren Group NV XBRU:DIE	19.8	31%	0.6
US		Pool Corp NASDAQ:POOL	18.2	7%	2.6
US		LKQ Corp NASDAQ:LKQ	11.9	15%	0.8
ZA	C	CA Sales Holdings Ltd JSE:CAA	11	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.8	17%	0.5
UK		Inchcape PLC LSE:INCH	10.4	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	27.5	14%	2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	16	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	21.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Medion AG XHAM:MDN	Average EV/EBITDA: 13.8 24.4	N/A	N/A
US		Genuine Parts Co NYSE:GPC	9.9	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	18.3	9%	2
US		Pool Corp NASDAQ:POOL	13.2	7%	1.9
US		LKQ Corp NASDAQ:LKQ	7	2%	3.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.6	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.7	55%	0.2
UK		Inchcape PLC LSE:INCH	4.3	3%	1.4
HK	C	China Tobacco International HK Co Ltd HKEX:6055	19.8	15%	1.3
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	22.1	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	Negative Multiple: -55.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Medion AG XHAM:MDN	Average EV/EBIT: 16.4 27.9	N/A	N/A
US		Genuine Parts Co NYSE:GPC	14.3	21%	0.7
BE		D'Ieteren Group NV XBRU:DIE	30.9	11%	2.8
US		Pool Corp NASDAQ:POOL	14.4	6%	2.4
US		LKQ Corp NASDAQ:LKQ	9.7	4%	2.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.7	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.7	N/A	N/A
UK		Inchcape PLC LSE:INCH	5.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	19.8	13%	1.5
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	22.1	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	Negative Multiple: -55.1	N/A	N/A

Medion AG
XHAM:MDN

Relative Value

Valuation Multiples

Multiples Across Competitors

MDN Competitors Multiples
Medion AG Competitors

See Also

Company

Help

Tools

Stocks

Medion AG XHAM:MDN

Relative Value

Valuation Multiples

Multiples Across Competitors

MDN Competitors Multiples Medion AG Competitors

See Also

Company

Help

Tools

Stocks

Medion AG
XHAM:MDN

MDN Competitors Multiples
Medion AG Competitors