Relative Value

The Relative Value of one MDN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.4 EUR, Medion AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
53
Median 3Y
0.6
Median 5Y
0.5
Industry
1
vs History
1
vs Industry
13
Median 3Y
33.5
Median 5Y
17.3
Industry
17.6
vs History
vs Industry
57
Median 3Y
-47.4
Median 5Y
-47.4
Industry
11.1
vs History
vs Industry
47
Median 3Y
-41.3
Median 5Y
-37
Industry
15
vs History
0
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2
vs History
3
vs Industry
58
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
6
vs Industry
61
Median 3Y
1.7
Median 5Y
1.4
Industry
4.1
vs History
0
vs Industry
14
Median 3Y
20.8
Median 5Y
7.2
Industry
11
vs History
0
vs Industry
16
Median 3Y
23.9
Median 5Y
7.6
Industry
14.1
vs History
vs Industry
59
Median 3Y
-34.2
Median 5Y
-34.2
Industry
12
vs History
vs Industry
54
Median 3Y
-31.4
Median 5Y
-24
Industry
12.8
vs History
0
vs Industry
32
Median 3Y
1.1
Median 5Y
0.9
Industry
1

Multiples Across Competitors

MDN Competitors Multiples
Medion AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Medion AG
XHAM:MDN
652.3m EUR 0.6 36.6 24.4 27.9
US
Genuine Parts Co
NYSE:GPC
18.6B USD 0.8 23 12 16
BE
D'Ieteren Group NV
XBRU:DIE
8.9B EUR 1.1 19.7 16.6 25.4
US
Pool Corp
NASDAQ:POOL
9.9B USD 1.9 24.1 17 18.4
US
LKQ Corp
NASDAQ:LKQ
8.5B USD 0.6 12.2 7.3 9.8
ZA
CA Sales Holdings Ltd
JSE:CAA
7.1B Zac 0 0 0 0
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
29.9B CNY 0.1 8 21.3 21.3
UK
Inchcape PLC
LSE:INCH
3B GBP 0.3 7 5.5 6.7
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
23.9B CNY 4.4 18.2 56.8 56.8
HK
China Tobacco International HK Co Ltd
HKEX:6055
23.6B HKD 1.6 25.7 18.4 18.4
CN
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
19.3B CNY 1.6 11.9 15.8 15.8