United Labels AG
XHAM:ULC

Watchlist Manager
United Labels AG Logo
United Labels AG
XHAM:ULC
Watchlist
Price: 1 EUR Market Closed
Market Cap: €6.9m

Relative Value

The Relative Value of one ULC stock under the Base Case scenario is 2.61 EUR. Compared to the current market price of 1 EUR, United Labels AG is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULC Relative Value
Base Case
2.61 EUR
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ULC Competitors Multiples
United Labels AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
United Labels AG
XHAM:ULC
7.2m EUR 0.4 -159.8 14.7 20.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.8T JPY 2.1 23.9 11.7 15
US
Hasbro Inc
NASDAQ:HAS
13B USD 2.8 -40.4 12.2 13.7
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42.3 12.2 18.6
UK
Games Workshop Group PLC
LSE:GAW
5.6B GBP 8.6 27 17.1 19.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.3B CNY 2.1 21.2 16.3 16.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 29.2 17.7 21
US
Mattel Inc
NASDAQ:MAT
4.8B USD 0.9 11.9 7.3 9.2
CA
BRP Inc
TSX:DOO
6.4B CAD 0.8 264.9 8.8 15.9
US
Brunswick Corp
NYSE:BC
4.6B USD 0.9 -33.7 10.2 19.7
IT
Technogym SpA
MIL:TGYM
3.2B EUR 3.4 33.5 16.5 22.8
P/E Multiple
Earnings Growth PEG
DE
United Labels AG
XHAM:ULC
Average P/E: 56.8
Negative Multiple: -159.8
111%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.9
7%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.4 N/A N/A
JP
Shimano Inc
TSE:7309
42.3
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
27
5%
5.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.2
25%
0.8
US
Acushnet Holdings Corp
NYSE:GOLF
29.2
12%
2.4
US
Mattel Inc
NASDAQ:MAT
11.9
10%
1.2
CA
BRP Inc
TSX:DOO
264.9
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -33.7 N/A N/A
IT
Technogym SpA
MIL:TGYM
33.5
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
United Labels AG
XHAM:ULC
Average EV/EBITDA: 13.1
14.7
11%
1.3
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
5%
2.3
US
Hasbro Inc
NASDAQ:HAS
12.2
9%
1.4
JP
Shimano Inc
TSE:7309
12.2
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.1
4%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.3
38%
0.4
US
Acushnet Holdings Corp
NYSE:GOLF
17.7
8%
2.2
US
Mattel Inc
NASDAQ:MAT
7.3
7%
1
CA
BRP Inc
TSX:DOO
8.8
9%
1
US
Brunswick Corp
NYSE:BC
10.2
14%
0.7
IT
Technogym SpA
MIL:TGYM
16.5
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
United Labels AG
XHAM:ULC
Average EV/EBIT: 17.5
20.5
27%
0.8
JP
Bandai Namco Holdings Inc
TSE:7832
15
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.7
7%
2
JP
Shimano Inc
TSE:7309
18.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.9
4%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.3
31%
0.5
US
Acushnet Holdings Corp
NYSE:GOLF
21
N/A N/A
US
Mattel Inc
NASDAQ:MAT
9.2
5%
1.8
CA
BRP Inc
TSX:DOO
15.9
12%
1.3
US
Brunswick Corp
NYSE:BC
19.7
25%
0.8
IT
Technogym SpA
MIL:TGYM
22.8
17%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett