Wacker Chemie AG
XHAM:WCH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.7), the stock would be worth €66.12 (31% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.3 | €96.2 |
0%
|
| 3-Year Average | 5.7 | €66.12 |
-31%
|
| 5-Year Average | 5.6 | €64.7 |
-33%
|
| Industry Average | 6.9 | €80.36 |
-16%
|
| Country Average | 9 | €104.59 |
+9%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€4.7B
|
/ |
Jan 2026
€642.4m
|
= |
|
|
€4.7B
|
/ |
Dec 2026
€630.1m
|
= |
|
|
€4.7B
|
/ |
Dec 2027
€740.2m
|
= |
|
|
€4.7B
|
/ |
Dec 2028
€816.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Wacker Chemie AG
XHAM:WCH
|
4.7B EUR | 8.3 | -5.7 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
82.9B USD | 20.9 | 32.3 | |
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
12.6T JPY | 12.8 | 26 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
76.4B USD | 21.5 | 36.8 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | 5.8 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
273.9B CNY | 21.2 | 24.7 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
26.4B CHF | 17.2 | 24.6 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 28.9 | 54.8 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.4T INR | 38.3 | 63.6 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
24.8B USD | 10.9 | 15.7 | |
| CH |
|
Sika AG
F:SIKA
|
19.9B EUR | 10.3 | 17.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
Wacker Chemie AG
Glance View
In the heart of Munich, Wacker Chemie AG has established itself as a stalwart of innovation and technical prowess in the chemical industry. Founded in 1914, this German powerhouse has evolved into a diversified manufacturer with a global footprint, producing a comprehensive range of specialty chemical products. Wacker’s portfolio is impressively broad, covering silicones, polymers, polysilicon, and biosolutions. Each of these segments serves a distinct array of industries—from construction and automotive to photovoltaics and electronics—demonstrating Wacker's ability to adapt and cater to the evolving needs of modern technology and environmentally-conscious markets. By continuously investing in research and development, Wacker has positioned itself at the forefront of chemical manufacturing, pushing boundaries with sustainable and advanced material solutions. At the core of Wacker's business model is its expertise in transforming basic chemical elements into high-performance materials. For instance, its silicone-based products play critical roles in applications that demand reliability and durability, such as automotive components, medical devices, and personal care products. Meanwhile, its polysilicon segment supplies the solar sector, feeding the world's growing appetite for renewable energy solutions. This diversified revenue stream not only fortifies Wacker’s financial stability but also aligns it with global trends towards sustainability and clean energy. By embedding itself deeply across various sectors, Wacker Chemie AG continues to thrive, propelling industries towards innovation with a steady stream of reliable and forward-thinking chemical solutions.
