Wynn Resorts Ltd
XHAM:WYR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (23.5), the stock would be worth €74.91 (16% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.9 | €89.16 |
0%
|
| 3-Year Average | 23.5 | €74.91 |
-16%
|
| 5-Year Average | 17.4 | €55.49 |
-38%
|
| Industry Average | 30.5 | €97.52 |
+9%
|
| Country Average | 23.2 | €74.17 |
-17%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Wynn Resorts Ltd
XHAM:WYR
|
10.8B EUR | 27.9 | 33.1 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.3B USD | 26.4 | 19.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
28.9B AUD | 19.8 | 17.7 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 54.8 | -44.9 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
146.4B HKD | 12 | 13.5 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.2B HKD | 13.6 | 18.5 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
127.6B SEK | 9.4 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.5B USD | 22.6 | 3 091.7 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.2B ZAR | 8.5 | 6.9 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.3B EUR | 13.4 | 19.1 | |
| US |
|
MGM Resorts International
NYSE:MGM
|
10.1B USD | 10 | 48.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Wynn Resorts Ltd
Glance View
Wynn Resorts Ltd. is a captivating tale of luxury and opulence, woven into the fabric of the global hospitality and entertainment industry. Founded by the visionary Steve Wynn, the company has become synonymous with high-end resort experiences, marking its presence in key gaming hubs like Las Vegas and Macau. Each property under the Wynn brand is a testament to meticulous attention to detail, offering not just hotel accommodations but an immersive world of dining, entertainment, and retail. The heart of Wynn’s operation beats through its integrated resort model, where casinos anchor the business, drawing in guests for world-class gaming experiences and sustaining cash flows that are bolstered by ancillary revenue streams such as lavish hotel suites, celebrity chef restaurants, and sumptuous spa treatments. The financial engine of Wynn Resorts is its thriving gaming operations, where baccarat tables and slot machines churn out sizeable earnings, particularly from Asia’s rich gaming culture in Macau. Yet, the allure of Wynn extends far beyond gaming alone. Upscale shopping promenades and renowned entertainment acts contribute to creating diversified revenue channels, maximizing the spend per visitor. This diversification is not merely a strategy but the essence of the Wynn experience, enticing high rollers and leisure travelers alike. The company’s focus on creating non-gaming attractions has gained prominence, knowing that a holistic luxury experience is vital in attracting a global clientele, which in turn drives occupancy rates and sustains the premium pricing of its market-leading offerings. In essence, Wynn Resorts Ltd. crafts not just places, but experiences that combine high stakes with high style, etching unforgettable memories — and impressive financial returns.