Adidas AG banner

DCF Value

The DCF Value for Adidas AG (ADS) under the Base Case is EUR. Compared with the current market price of 175 EUR, the stock appears .

Key assumptions
ADS DCF Value

Create a free account · No card needed

Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time