Kernel Holding SA
XMUN:0KE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (2.4), the stock would be worth €-0.44 (110% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -24.9 | €4.64 |
0%
|
| 3-Year Average | 2.4 | €-0.44 |
-110%
|
| 5-Year Average | 2.4 | €-0.44 |
-110%
|
| Industry Average | 2.8 | €-0.53 |
-111%
|
| Country Average | 2.8 | €-0.53 |
-111%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UA |
K
|
Kernel Holding SA
XMUN:0KE
|
5.8B EUR | -24.9 | 1.7 | |
| US |
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
28.7B EUR | 9.5 | 31.1 | |
| US |
|
Bunge Ltd
NYSE:BG
|
24B USD | -38.5 | 29.4 | |
| SG |
|
Wilmar International Ltd
SGX:F34
|
24.2B SGD | 14.7 | 13.3 | |
| CN |
|
Tongwei Co Ltd
SSE:600438
|
80.4B CNY | -8.4 | -9.6 | |
| MY |
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
41.5B MYR | 47.1 | 22.3 | |
| US |
|
Darling Ingredients Inc
NYSE:DAR
|
9.5B USD | 19.6 | 152 | |
| US |
|
Ingredion Inc
NYSE:INGR
|
7.1B USD | 15.4 | 9.8 | |
| MY |
|
IOI Corporation Bhd
KLSE:IOICORP
|
26.6B MYR | 61.1 | 16.6 | |
| MY |
K
|
Kuala Lumpur Kepong Bhd
KLSE:KLK
|
23B MYR | -3 143 914.3 | 23.5 | |
| CN |
|
New Hope Liuhe Co Ltd
SZSE:000876
|
38.6B CNY | 12.3 | 38.9 |
Market Distribution
| Min | 1.8 |
| 30th Percentile | 2.8 |
| Median | 2.8 |
| 70th Percentile | 2.8 |
| Max | 48.4 |
Other Multiples
Kernel Holding SA
Glance View
Kernel Holding SA engage in the production and sale of bottled sunflower oil, meal and grains. The company is headquartered in Kiev, Kiev and currently employs 11,256 full-time employees. The company went IPO on 2007-11-23. The firm operates in seven business segments: Bottled sunflower oil segment is engaged in manufacturing, refining, bottling, marketing and distribution of bottled sunflower oil; Sunflower oil sold in bulk segment produces and sales sunflower oil in bulk (crude and refined) and meal; Grain segment is engaged in sourcing and merchandising of wholesale grain; Export terminals segment offers grain handling and transshipment services in the ports; Silo services segment provides grain cleaning, drying and storage services; Farming segment includes agricultural farming and the production of wheat, corn, soybean, sunflower seed and rapeseed, and Other segment includes activities, which are related to the administration of the Company. The firm operates in Ukraine and Russia.
