F

Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA

Watchlist Manager
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
Watchlist
Price: 71.45 EUR 1.71%
Market Cap: 6.6B EUR

Balance Sheet

Balance Sheet Decomposition
Fraport Frankfurt Airport Services Worldwide AG

Current Assets 4.1B
Cash & Short-Term Investments 3.4B
Receivables 668m
Other Current Assets 28.4m
Non-Current Assets 16.3B
Long-Term Investments 1.2B
PP&E 10.3B
Intangibles 4.5B
Other Non-Current Assets 252.5m
Current Liabilities 2.2B
Accounts Payable 384.4m
Other Current Liabilities 1.8B
Non-Current Liabilities 13.1B
Long-Term Debt 12.2B
Other Non-Current Liabilities 818m

Balance Sheet
Fraport Frankfurt Airport Services Worldwide AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
75
585
611
666
574
633
651
1 155
1 802
1 813
927
822
605
191
254
472
517
693
649
315
506
966
797
951
Cash Equivalents
75
585
611
666
574
633
651
1 155
1 802
1 813
927
822
605
191
254
472
517
693
649
315
506
966
797
951
Short-Term Investments
0
0
0
0
0
0
0
0
0
68
138
265
304
409
365
417
211
222
221
1 741
2 333
1 889
2 463
2 378
Total Receivables
241
205
184
172
194
250
244
368
656
195
179
222
305
273
250
240
264
315
341
257
260
339
532
601
Accounts Receivables
238
199
183
171
192
186
155
155
158
187
169
180
182
175
154
130
144
178
203
125
152
177
272
289
Other Receivables
3
6
1
1
2
64
89
213
498
8
10
42
123
98
96
111
121
137
137
131
107
162
260
312
Inventory
12
13
17
12
14
33
39
45
54
78
81
78
75
44
43
38
29
29
24
22
20
26
28
25
Other Current Assets
74
68
125
100
68
0
0
0
0
241
133
114
13
8
9
8
32
68
11
9
10
11
19
23
Total Current Assets
402
871
937
950
850
915
934
1 568
2 512
2 394
1 459
1 500
1 303
932
921
1 175
1 053
1 326
1 244
2 343
3 129
3 230
3 838
3 977
PP&E Net
2 435
2 404
2 377
2 382
2 587
2 729
3 569
3 886
4 486
5 013
5 644
5 927
5 988
6 128
6 045
5 954
5 922
6 082
6 838
7 330
7 898
8 372
8 952
9 850
PP&E Gross
2 435
2 404
2 377
2 382
2 587
2 729
3 569
3 886
4 486
5 013
5 644
5 927
5 988
6 128
6 045
5 954
5 922
6 082
6 838
7 330
7 898
8 372
8 952
9 850
Accumulated Depreciation
2 651
2 809
2 971
3 101
3 185
3 190
3 210
3 300
3 344
3 447
3 609
3 824
3 883
4 038
4 234
4 444
4 623
4 829
5 141
5 267
5 491
5 767
6 009
6 297
Intangible Assets
45
64
59
53
50
42
614
631
936
1 106
1 111
1 075
1 064
636
662
663
2 754
2 979
3 415
3 340
3 522
3 865
4 244
4 646
Goodwill
55
161
139
117
108
97
23
23
40
39
39
39
39
42
42
19
19
19
19
19
19
19
19
19
Note Receivable
0
0
0
0
33
69
92
69
44
30
37
39
56
321
305
274
265
239
211
273
354
382
373
340
Long-Term Investments
688
70
70
100
301
425
299
287
582
526
861
913
897
895
812
729
742
679
751
563
952
1 482
1 265
1 227
Other Long-Term Assets
48
52
55
50
22
17
173
30
56
64
74
148
178
59
60
58
79
126
149
212
366
257
201
193
Other Assets
55
161
139
117
108
97
23
23
40
39
39
39
39
42
42
19
19
19
19
19
19
19
19
19
Total Assets
3 672
N/A
3 621
-1%
3 636
+0%
3 650
+0%
3 952
+8%
4 295
+9%
5 705
+33%
6 494
+14%
8 657
+33%
9 171
+6%
9 224
+1%
9 641
+5%
9 523
-1%
9 013
-5%
8 847
-2%
8 873
+0%
10 832
+22%
11 449
+6%
12 627
+10%
14 081
+12%
16 240
+15%
17 608
+8%
18 891
+7%
20 253
+7%
Liabilities
Accounts Payable
99
95
79
92
173
229
442
394
220
275
229
214
162
135
143
147
186
287
297
295
299
444
431
489
Accrued Liabilities
0
0
0
0
0
0
0
0
0
10
13
7
8
7
7
6
12
19
21
30
33
23
31
36
Short-Term Debt
4
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
295
240
242
87
140
125
368
556
119
152
220
197
315
318
544
367
575
608
610
1 012
755
1 400
1 672
1 485
Other Current Liabilities
117
115
85
91
330
353
275
254
377
387
399
381
416
360
411
400
486
502
527
526
341
364
446
467
Total Current Liabilities
514
454
411
270
643
708
1 085
1 204
716
823
861
799
901
819
1 105
919
1 260
1 415
1 455
1 862
1 428
2 231
2 580
2 477
Long-Term Debt
672
665
591
574
622
719
831
1 685
4 127
4 257
4 034
4 401
4 147
3 874
3 274
3 237
3 956
4 100
5 010
7 147
10 412
10 813
11 322
12 070
Deferred Income Tax
135
159
148
130
112
128
90
97
140
106
107
101
120
159
172
174
204
228
213
40
38
41
52
164
Minority Interest
6
13
12
12
15
22
33
60
34
21
29
36
46
65
74
101
161
188
180
140
156
223
274
350
Other Liabilities
382
526
555
634
416
395
1 207
998
1 092
1 246
1 372
1 394
1 256
875
785
702
1 384
1 337
1 326
1 274
454
390
344
364
Total Liabilities
1 708
N/A
1 817
+6%
1 716
-6%
1 619
-6%
1 809
+12%
1 971
+9%
3 244
+65%
4 044
+25%
6 108
+51%
6 452
+6%
6 403
-1%
6 731
+5%
6 470
-4%
5 792
-10%
5 410
-7%
5 133
-5%
6 964
+36%
7 269
+4%
8 184
+13%
10 462
+28%
12 487
+19%
13 698
+10%
14 572
+6%
15 424
+6%
Equity
Common Stock
901
901
902
905
911
914
915
916
918
918
919
921
922
923
923
924
924
924
924
924
924
924
924
924
Retained Earnings
1 063
903
1 018
1 126
1 232
1 410
1 546
1 534
1 631
1 800
1 970
2 097
2 209
2 324
2 481
2 733
2 884
3 221
3 445
2 788
2 875
2 439
2 831
3 139
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
599
599
599
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
79
117
81
52
14
25
49
47
87
55
60
40
63
96
Other Equity
0
0
0
0
0
0
0
0
0
0
12
8
4
27
48
59
11
12
13
148
106
93
98
71
Total Equity
1 964
N/A
1 803
-8%
1 920
+6%
2 031
+6%
2 143
+6%
2 324
+8%
2 460
+6%
2 450
0%
2 549
+4%
2 718
+7%
2 821
+4%
2 910
+3%
3 053
+5%
3 221
+6%
3 437
+7%
3 740
+9%
3 868
+3%
4 180
+8%
4 443
+6%
3 619
-19%
3 753
+4%
3 909
+4%
4 319
+10%
4 829
+12%
Total Liabilities & Equity
3 672
N/A
3 621
-1%
3 636
+0%
3 650
+0%
3 952
+8%
4 295
+9%
5 705
+33%
6 494
+14%
8 657
+33%
9 171
+6%
9 224
+1%
9 641
+5%
9 523
-1%
9 013
-5%
8 847
-2%
8 873
+0%
10 832
+22%
11 449
+6%
12 627
+10%
14 081
+12%
16 240
+15%
17 608
+8%
18 891
+7%
20 253
+7%
Shares Outstanding
Common Shares Outstanding
90
90
90
91
91
91
91
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92