K

Konami Group Corp
XMUN:KOA

Watchlist Manager
Konami Group Corp
XMUN:KOA
Watchlist
Price: 126 EUR
Market Cap: 10.8B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+86%
5Y
+113%
10Y
+99%
Investing Cash Flow
+
3Y
-91%
5Y
-21%
10Y
-122%
Financing Cash Flow
+
3Y
-59%
5Y
-
10Y
-3 487%

Cash Flow Statement
Konami Group Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2002 Dec-2003 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
833
14 688
(3 951)
(2 589)
(8 888)
10 486
15 661
15 824
17 111
23 008
19 689
21 158
20 955
16 211
17 954
17 385
16 825
18 345
20 146
24 021
20 970
11 514
6 338
1 974
4 625
13 578
14 440
15 354
12 499
12 722
15 446
20 058
20 028
23 137
21 817
18 637
14 917
13 486
11 688
8 511
9 665
3 919
4 976
5 804
6 388
9 969
12 875
14 501
9 283
10 531
12 065
14 917
24 930
25 977
28 669
30 930
31 346
30 506
30 267
30 517
31 685
34 217
33 223
32 220
23 307
19 897
16 810
18 485
30 591
32 274
41 738
46 045
47 651
54 812
52 586
47 100
40 000
34 895
36 838
41 882
51 819
59 172
64 957
68 739
77 787
74 692
75 366
84 777
Depreciation & Amortization
348
4 990
517
2 715
7
9 360
9 491
9 620
11 356
13 782
14 250
14 200
13 196
11 757
12 169
12 730
13 040
12 069
11 982
12 398
12 425
13 731
13 921
13 787
13 712
12 899
12 905
12 933
12 528
12 388
11 624
10 812
10 305
9 798
9 733
9 806
10 448
10 513
10 547
10 887
10 816
10 407
21 852
22 342
22 027
20 631
20 960
23 150
31 549
29 087
28 445
25 716
20 036
16 286
15 955
16 262
14 798
12 490
13 514
14 054
13 967
14 093
15 874
19 781
23 417
26 585
26 184
23 399
21 175
19 172
18 100
17 981
17 207
17 933
20 005
22 703
23 559
23 845
21 762
20 303
21 532
23 267
24 184
24 131
28 514
28 488
29 210
33 415
Change in Deffered Taxes
0
161
292
1 616
743
(7 615)
(3 975)
(3 973)
(5 548)
(5 485)
(8 616)
(10 242)
(9 185)
2 621
2 875
2 501
(249)
(3 225)
(5 419)
(5 462)
(2 071)
(4 811)
(3 832)
(3 142)
(3 802)
(3 577)
(3 045)
(3 261)
(3 971)
(918)
380
484
2 537
2 824
2 698
2 327
1 821
(626)
(1 240)
(2 044)
183
636
686
2 306
1 158
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
143
293
381
4 015
5 452
9 690
2 000
(1 769)
(3 366)
8 958
16 117
16 405
16 485
1 190
1 245
1 816
1 866
1 543
1 549
1 029
910
13 483
13 215
13 112
13 092
3 364
3 277
3 124
2 921
1 950
2 354
2 374
2 427
303
8
(108)
(33)
398
313
444
373
5 310
13 549
13 486
13 535
13 546
16 435
19 842
35 576
26 946
27 001
27 317
16 131
16 960
18 111
18 629
19 207
17 780
17 381
17 599
17 547
20 023
18 992
17 711
23 896
23 432
23 300
25 010
20 519
26 720
30 154
31 223
31 145
28 407
26 956
24 598
21 130
19 297
19 646
21 067
27 537
30 352
32 596
34 840
35 905
33 676
34 222
38 106
Cash Taxes Paid
(2 534)
0
0
0
0
9 983
0
21 533
0
15 581
0
24 605
0
15 139
0
0
0
8 589
0
0
0
17 722
0
0
0
9 641
0
0
0
6 654
0
0
0
1 398
0
0
0
1 276
0
0
0
1 151
0
0
0
1 930
3 654
3 367
6 736
5 259
14 938
15 154
15 067
14 794
8 696
9 839
8 804
8 844
13 476
15 129
17 537
17 744
12 707
12 622
12 616
14 346
11 780
14 489
13 183
16 744
17 504
3 343
4 725
(1 014)
8 939
23 446
28 125
29 256
26 414
15 105
12 899
11 508
12 355
20 144
22 296
23 084
31 834
30 595
Cash Interest Paid
(10)
0
0
0
0
974
0
1 505
0
1 137
0
1 691
0
1 024
0
0
0
1 007
0
0
0
1 447
0
0
0
1 545
0
0
0
1 515
0
0
0
9 325
0
0
0
15 097
0
0
0
8 582
0
0
0
1 090
1 329
1 602
1 828
995
981
967
957
953
922
887
840
811
775
786
769
774
812
838
869
873
844
786
760
773
731
766
736
723
709
689
677
664
649
630
602
596
586
524
512
425
376
371
Change in Working Capital
12 976
4 804
4 867
2 590
(8 150)
5 839
(185)
3 823
2 738
(16 384)
(10 070)
(16 133)
(8 932)
45
(4 959)
730
4 431
2 056
6 851
7 687
(6 901)
(3 786)
(11 273)
(17 850)
(7 147)
(11 967)
(2 778)
(1 548)
3 457
463
(7 695)
(6 190)
(4 213)
1 853
3 176
927
(8 547)
(13 535)
(6 440)
(4 757)
(9 382)
(11 245)
(4 233)
(1 995)
6 785
1 108
(302)
4 522
3 578
4 772
(7 511)
(14 920)
(20 497)
(15 464)
(11 225)
(12 169)
(8 747)
(6 796)
(10 477)
(13 644)
(18 618)
(19 202)
(18 037)
(20 633)
(16 250)
(18 748)
(15 847)
(9 339)
(8 545)
(8 396)
(14 829)
(5 002)
(7 038)
(4 610)
(7 429)
(28 610)
(37 656)
(41 939)
(33 030)
(16 814)
(17 012)
(9 730)
(16 847)
(23 074)
(27 178)
(22 236)
(32 319)
(33 942)
Cash from Operating Activities
14 300
N/A
24 167
+69%
1 337
-94%
7 578
+467%
(10 836)
N/A
27 760
N/A
22 992
-17%
23 525
+2%
22 291
-5%
23 879
+7%
31 370
+31%
25 388
-19%
32 519
+28%
31 824
-2%
29 284
-8%
35 162
+20%
35 913
+2%
30 788
-14%
35 109
+14%
39 673
+13%
25 333
-36%
30 131
+19%
18 369
-39%
7 881
-57%
20 480
+160%
14 297
-30%
24 799
+73%
26 602
+7%
27 434
+3%
26 605
-3%
22 109
-17%
27 538
+25%
31 084
+13%
37 915
+22%
37 432
-1%
31 589
-16%
18 606
-41%
10 236
-45%
14 868
+45%
13 041
-12%
11 655
-11%
9 027
-23%
35 399
+292%
40 512
+14%
48 462
+20%
45 254
-7%
49 783
+10%
61 524
+24%
78 828
+28%
71 336
-10%
60 000
-16%
53 030
-12%
40 600
-23%
43 759
+8%
51 510
+18%
53 652
+4%
56 604
+6%
53 980
-5%
50 685
-6%
48 526
-4%
44 581
-8%
49 131
+10%
50 052
+2%
49 079
-2%
54 370
+11%
51 166
-6%
50 447
-1%
57 555
+14%
63 740
+11%
69 770
+9%
75 163
+8%
90 247
+20%
88 965
-1%
96 542
+9%
92 118
-5%
65 791
-29%
47 033
-29%
36 098
-23%
45 216
+25%
66 438
+47%
83 876
+26%
103 061
+23%
104 890
+2%
104 636
0%
115 028
+10%
114 620
0%
106 479
-7%
122 356
+15%
Investing Cash Flow
Capital Expenditures
(2 146)
(52)
(409)
(4 544)
(7 998)
(15 818)
(13 250)
(13 838)
(11 702)
(14 513)
(15 577)
(13 870)
(15 218)
(9 308)
(10 276)
(12 150)
(12 115)
(11 995)
(12 615)
(8 670)
(8 061)
(8 531)
(6 403)
(6 818)
(6 570)
(6 318)
(6 432)
(8 152)
(9 350)
(10 554)
(10 427)
(10 875)
(8 940)
(9 260)
(12 090)
(9 466)
(11 354)
(9 927)
(24 879)
(26 618)
(25 418)
(26 555)
(30 705)
(30 962)
(31 885)
(25 769)
(27 898)
(31 513)
(31 827)
(19 079)
(17 583)
(14 953)
(13 867)
(14 969)
(16 655)
(16 122)
(19 572)
(17 631)
(19 619)
(19 862)
(19 554)
(23 809)
(21 991)
(27 706)
(58 393)
(62 565)
(61 766)
(57 907)
(29 001)
(23 561)
(24 584)
(24 427)
(23 647)
(23 128)
(36 786)
(37 524)
(42 325)
(43 779)
(35 248)
(36 904)
(33 180)
(29 316)
(28 095)
(47 160)
(45 624)
(66 862)
(66 128)
(68 396)
Other Items
1 004
988
(919)
(1 163)
(1 927)
1 475
11 293
14 556
14 849
7 247
(2 972)
(7 796)
(7 901)
(1 790)
(5 191)
(2 298)
(2 934)
(3 364)
3 007
2 298
2 484
2 816
(446)
(569)
(105)
(131)
509
(1 364)
(1 502)
(219)
(206)
3 083
2 972
1 614
1 503
(1 379)
(1 503)
(1 648)
(1 395)
(131)
(187)
(179)
(650)
158
577
1 274
1 580
739
441
333
461
807
1 440
1 354
1 699
214
(498)
(853)
(1 239)
1 438
1 461
1 282
858
(637)
(1 224)
418
1 639
1 507
3 495
1 149
(496)
(465)
(904)
135
1 464
1 672
856
993
430
366
118
100
(879)
(1 044)
(1 056)
(1 023)
90
39
Cash from Investing Activities
(1 142)
N/A
936
N/A
(1 328)
N/A
(5 707)
-330%
(9 925)
-74%
(14 343)
-45%
(1 957)
+86%
718
N/A
3 147
+338%
(7 266)
N/A
(18 549)
-155%
(21 666)
-17%
(23 119)
-7%
(11 098)
+52%
(15 467)
-39%
(14 448)
+7%
(15 049)
-4%
(15 359)
-2%
(9 608)
+37%
(6 372)
+34%
(5 577)
+12%
(5 715)
-2%
(6 849)
-20%
(7 387)
-8%
(6 675)
+10%
(6 449)
+3%
(5 923)
+8%
(9 516)
-61%
(10 852)
-14%
(10 773)
+1%
(10 633)
+1%
(7 792)
+27%
(5 968)
+23%
(7 646)
-28%
(10 587)
-38%
(10 845)
-2%
(12 857)
-19%
(11 575)
+10%
(26 274)
-127%
(26 749)
-2%
(25 605)
+4%
(26 734)
-4%
(31 355)
-17%
(30 804)
+2%
(31 308)
-2%
(24 495)
+22%
(26 318)
-7%
(30 774)
-17%
(31 386)
-2%
(18 746)
+40%
(17 122)
+9%
(14 146)
+17%
(12 427)
+12%
(13 615)
-10%
(14 956)
-10%
(15 908)
-6%
(20 070)
-26%
(18 484)
+8%
(20 858)
-13%
(18 424)
+12%
(18 093)
+2%
(22 527)
-25%
(21 133)
+6%
(28 343)
-34%
(59 617)
-110%
(62 147)
-4%
(60 127)
+3%
(56 400)
+6%
(25 506)
+55%
(22 412)
+12%
(25 080)
-12%
(24 892)
+1%
(24 551)
+1%
(22 993)
+6%
(35 322)
-54%
(35 852)
-2%
(41 469)
-16%
(42 786)
-3%
(34 818)
+19%
(36 538)
-5%
(33 062)
+10%
(29 216)
+12%
(28 974)
+1%
(48 204)
-66%
(46 680)
+3%
(67 885)
-45%
(66 038)
+3%
(68 357)
-4%
Financing Cash Flow
Net Issuance of Common Stock
(5 514)
3 319
5 213
234
(3 984)
(6 198)
(5 914)
(948)
(50)
(71)
(104)
(94)
(121)
(93)
(52)
(54)
(35)
(31)
(117)
(118)
(110)
(5 576)
(5 483)
(5 477)
(5 477)
(3)
(3)
(3)
(3)
(101)
(106)
(122)
(123)
(29)
(25)
(10)
(10)
(6)
0
0
0
0
0
0
0
0
0
0
(10 011)
(10 013)
0
0
(16)
(20)
0
0
(21)
0
0
0
0
0
0
0
0
(6 511)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2 920
(2 600)
(212)
869
2 749
2 569
(393)
(20 613)
(21 453)
(31 176)
(31 088)
(29 404)
(34 111)
(25 928)
(25 520)
(8 862)
(8 369)
(12 434)
(12 438)
(12 544)
(12 612)
(8 478)
(8 475)
(8 401)
(3 239)
(3 173)
(3 257)
(3 050)
(3 083)
(2 276)
(2 544)
(8 383)
(8 365)
(9 085)
(7 566)
(6 584)
(5 901)
(5 454)
(5 930)
9 303
8 219
9 361
4 566
(5 726)
(1 846)
(3 268)
1 119
1 531
7 916
11 353
11 401
10 998
1 353
(5 417)
(5 391)
(10 293)
(10 315)
(5 191)
(5 194)
(6 113)
(6 375)
(9 109)
(12 286)
(14 083)
(17 564)
4 633
7 328
47 557
49 594
26 663
25 459
(9 868)
(12 227)
(15 532)
(15 335)
(13 997)
(11 256)
(7 459)
(7 332)
(7 308)
(7 333)
(7 395)
(7 404)
(7 431)
(7 465)
(7 482)
(7 429)
(27 354)
Cash Paid for Dividends
617
(5 972)
(1 112)
(1 230)
1 307
(7 963)
(6 903)
(7 115)
(7 213)
(7 025)
(7 659)
(7 370)
(7 260)
(7 420)
(7 223)
(7 418)
(7 497)
(7 419)
(7 503)
(7 420)
(7 459)
(7 414)
(7 449)
(7 544)
(7 538)
(7 569)
(7 383)
(7 326)
(5 861)
(5 785)
(4 482)
(4 414)
(5 661)
(5 689)
(6 897)
(6 920)
(6 917)
(6 919)
(6 918)
(6 919)
(5 949)
(5 814)
(4 817)
(4 708)
(3 537)
(3 532)
(2 927)
(2 910)
(3 186)
(3 185)
(3 148)
(3 141)
(3 984)
(3 984)
(7 810)
(7 832)
(9 587)
(9 590)
(9 193)
(9 187)
(13 300)
(13 303)
(16 987)
(17 018)
(13 986)
(13 984)
(6 123)
(6 071)
(3 932)
(3 929)
(9 692)
(9 714)
(11 592)
(11 593)
(16 467)
(16 479)
(19 999)
(20 000)
(16 803)
(16 793)
(16 796)
(16 796)
(17 748)
(17 743)
(18 287)
(18 288)
(22 411)
(22 418)
Other
465
68
(1)
120
33
(78)
102
(79)
(80)
(58)
(56)
107
209
229
240
103
54
66
418
531
498
464
79
164
1
1
1
1 813
1 976
1 980
1 981
1 552
1 553
1 549
1 548
3
2
2
(3)
(90)
(97)
(99)
(94)
(11)
(7)
(7)
(9)
(9)
(34)
(32)
(38)
(39)
0
1
2
2
0
(17)
(21)
(19)
(17)
(4)
(4)
(10)
(15)
(7)
(6)
(299)
(298)
(301)
(304)
(6)
(4)
(788)
(791)
(790)
(790)
(8)
(4)
(4)
(6)
(8)
(7)
(11)
(10)
(14)
(16)
(14)
Cash from Financing Activities
(1 512)
N/A
(5 185)
-243%
3 888
N/A
(7)
N/A
105
N/A
(11 670)
N/A
(13 108)
-12%
(28 755)
-119%
(28 796)
0%
(38 330)
-33%
(38 907)
-2%
(36 761)
+6%
(41 283)
-12%
(33 212)
+20%
(32 555)
+2%
(16 231)
+50%
(15 847)
+2%
(19 818)
-25%
(19 640)
+1%
(19 551)
+0%
(19 683)
-1%
(21 004)
-7%
(21 328)
-2%
(21 258)
+0%
(16 253)
+24%
(10 744)
+34%
(10 642)
+1%
(8 566)
+20%
(6 971)
+19%
(6 182)
+11%
(5 151)
+17%
(11 367)
-121%
(12 596)
-11%
(13 254)
-5%
(12 940)
+2%
(13 511)
-4%
(12 826)
+5%
(12 377)
+4%
(12 855)
-4%
2 291
N/A
2 172
-5%
3 448
+59%
(345)
N/A
(10 445)
-2 928%
(5 390)
+48%
(6 807)
-26%
(1 817)
+73%
(1 388)
+24%
(5 315)
-283%
(1 877)
+65%
(1 798)
+4%
(2 195)
-22%
(2 647)
-21%
(9 420)
-256%
(13 219)
-40%
(18 143)
-37%
(19 922)
-10%
(14 798)
+26%
(14 398)
+3%
(15 309)
-6%
(19 680)
-29%
(22 416)
-14%
(29 277)
-31%
(31 111)
-6%
(31 562)
-1%
(15 869)
+50%
(5 312)
+67%
34 676
N/A
38 853
+12%
22 426
-42%
15 456
-31%
(19 595)
N/A
(23 830)
-22%
(27 913)
-17%
(32 593)
-17%
(31 266)
+4%
(32 045)
-2%
(27 467)
+14%
(24 139)
+12%
(24 105)
+0%
(24 135)
0%
(24 199)
0%
(25 159)
-4%
(25 185)
0%
(25 762)
-2%
(25 784)
0%
(29 856)
-16%
(49 786)
-67%
Change in Cash
Effect of Foreign Exchange Rates
(218)
(12)
517
1 329
883
951
351
411
1 403
828
1 326
708
864
1 125
2 191
1 258
641
(814)
(889)
(1 693)
(3 948)
(1 974)
(2 799)
(1 718)
748
68
(1 185)
(810)
(1 434)
(849)
(155)
(796)
(328)
(105)
(212)
385
1 026
934
1 440
1 472
1 366
614
352
728
824
678
926
33
(637)
(1 460)
(3 290)
(2 992)
(285)
112
2 048
2 634
(32)
(956)
(479)
(94)
(990)
569
(956)
(1 886)
(503)
(960)
(68)
(9)
(789)
1 214
1 176
1 443
2 316
2 645
5 629
7 200
4 160
2 707
2 579
2 027
2 588
4 838
4 920
(1 292)
4 825
(482)
(4 516)
2 121
Net Change in Cash
11 428
N/A
19 906
+74%
4 414
-78%
3 193
-28%
(19 773)
N/A
2 698
N/A
8 278
+207%
(4 101)
N/A
(1 955)
+52%
(20 889)
-968%
(24 760)
-19%
(32 331)
-31%
(31 019)
+4%
(11 361)
+63%
(16 547)
-46%
5 741
N/A
5 658
-1%
(5 203)
N/A
4 972
N/A
12 057
+142%
(3 875)
N/A
1 438
N/A
(12 607)
N/A
(22 482)
-78%
(1 700)
+92%
(2 828)
-66%
7 049
N/A
7 710
+9%
8 177
+6%
8 801
+8%
6 170
-30%
7 583
+23%
12 192
+61%
16 910
+39%
13 693
-19%
7 618
-44%
(6 051)
N/A
(12 782)
-111%
(22 821)
-79%
(9 945)
+56%
(10 412)
-5%
(13 645)
-31%
4 051
N/A
(9)
N/A
12 588
N/A
14 630
+16%
22 574
+54%
29 395
+30%
41 490
+41%
49 253
+19%
37 790
-23%
33 697
-11%
25 241
-25%
20 836
-17%
25 383
+22%
22 235
-12%
16 580
-25%
19 742
+19%
14 950
-24%
14 699
-2%
5 818
-60%
4 757
-18%
(1 314)
N/A
(12 261)
-833%
(37 312)
-204%
(27 810)
+25%
(15 060)
+46%
35 822
N/A
76 298
+113%
70 998
-7%
66 715
-6%
47 203
-29%
42 900
-9%
48 281
+13%
29 832
-38%
5 873
-80%
(22 321)
N/A
(31 448)
-41%
(11 162)
+65%
7 822
N/A
29 267
+274%
54 484
+86%
55 677
+2%
29 955
-46%
47 411
+58%
20 469
-57%
6 069
-70%
6 334
+4%
Free Cash Flow
Free Cash Flow
12 154
N/A
24 115
+98%
928
-96%
3 034
+227%
(18 834)
N/A
11 942
N/A
9 742
-18%
9 687
-1%
10 589
+9%
9 366
-12%
15 793
+69%
11 518
-27%
17 301
+50%
22 516
+30%
19 008
-16%
23 012
+21%
23 798
+3%
18 793
-21%
22 494
+20%
31 003
+38%
17 272
-44%
21 600
+25%
11 966
-45%
1 063
-91%
13 910
+1 209%
7 979
-43%
18 367
+130%
18 450
+0%
18 084
-2%
16 051
-11%
11 682
-27%
16 663
+43%
22 144
+33%
28 655
+29%
25 342
-12%
22 123
-13%
7 252
-67%
309
-96%
(10 011)
N/A
(13 577)
-36%
(13 763)
-1%
(17 528)
-27%
4 694
N/A
9 550
+103%
16 577
+74%
19 485
+18%
21 885
+12%
30 011
+37%
47 001
+57%
52 257
+11%
42 417
-19%
38 077
-10%
26 733
-30%
28 790
+8%
34 855
+21%
37 530
+8%
37 032
-1%
36 349
-2%
31 066
-15%
28 664
-8%
25 027
-13%
25 322
+1%
28 061
+11%
21 373
-24%
(4 023)
N/A
(11 399)
-183%
(11 319)
+1%
(352)
+97%
34 739
N/A
46 209
+33%
50 579
+9%
65 820
+30%
65 318
-1%
73 414
+12%
55 332
-25%
28 267
-49%
4 708
-83%
(7 681)
N/A
9 968
N/A
29 534
+196%
50 696
+72%
73 745
+45%
76 795
+4%
57 476
-25%
69 404
+21%
47 758
-31%
40 351
-16%
53 960
+34%

See Also

Summary
KOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOA stock valuation using valuation multiples.
Wall Street Estimates
KOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.