OUTA Income Statement - Outokumpu Oyj - Alpha Spread

O

Watchlist Manager

Watchlist

Price: 3.782 EUR 2.55% Market Closed

Market Cap: €2.6B

Metric	FY2016 Dec 2016	FY2017 Dec 2017	FY2018 Dec 2018	FY2019 Dec 2019	FY2020 Dec 2020	FY2021 Dec 2021	FY2022 Dec 2022	FY2023 Dec 2023	FY2024 Dec 2024	FY2025 Dec 2025
Revenue	5.7B	6.4B	6.9B	6.4B	5.6B	7.2B	9.5B	7B	5.9B	5.5B
Cost of Revenue	(5.3B)	(5.6B)	(6.4B)	(6.1B)	(5.4B)	(6.3B)	(8.1B)	(6.5B)	(5.7B)	(5.3B)
Gross Profit	392m	729m	474m	295m	236m	933m	1.3B	487m	232m	189m
Operating Expenses	(276m)	(284m)	(222m)	(288m)	(292m)	(288m)	(307m)	(328m)	(300m)	(321m)
Selling, General & Administrative	(299m)	(307m)	(250m)	(262m)	(255m)	(254m)	(289m)	(326m)	(303m)	(323m)
R&D	(20m)	—	(14m)	(16m)	(20m)	—	(14m)	(13m)	(14m)	(10m)
Depreciation & Amortization	(12m)	—	(10m)	(14m)	(10m)	—	(9m)	(8m)	(9m)	(9m)
Other Operating Expenses	55m	23m	52m	4m	(7m)	(34m)	5m	19m	26m	21m
Operating Income	116m	445m	252m	7m	(56m)	645m	1B	159m	(68m)	(132m)
Net Interest Income (Expense)	(114m)	(83m)	(46m)	(104m)	(84m)	(38m)	(89m)	(30m)	(31m)	(35m)
Interest Expense	95m	92m	61m	66m	72m	63m	38m	51m	58m	46m
Non-Recurring Items	10m	—	3m	79m	8m	19m	(19m)	(267m)	8m	1m
Total Other Income	(25m)	(35m)	(34m)	(23m)	(19m)	(16m)	1m	5m	2m	(8m)
Pre-Tax Income	(13m)	327m	175m	(41m)	(151m)	610m	933m	(133m)	(89m)	(174m)
Tax Provision	156m	65m	(45m)	(33m)	34m	(84m)	154m	22m	49m	36m
Income from Continuing Operations	143m	392m	130m	(74m)	(117m)	526m	1.1B	(111m)	(40m)	(138m)
Income to Minority Interest	0	—	—	—	—	—	—	—	—	—
Net Income	144m	392m	130m	(75m)	(115m)	553m	1.1B	(106m)	(40m)	(137m)
EPS (Diluted)	0.35	0.90	0.29	(0.18)	(0.28)	1.17	2.56	(0.26)	(0.09)	(0.30)

Continue OUTA Research

Relative Valuation

Wall St Estimates

Financial Statements