O

Outokumpu Oyj
OMXH:OUT1V

Watchlist Manager
Outokumpu Oyj
OMXH:OUT1V
Watchlist
Price: 4.834 EUR 5.78%
Market Cap: 2.3B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-54%
5Y
+0%
10Y
-14%
Operating Income
+
3Y
-
5Y
-
10Y
+21%
Net Income
+
3Y
-
5Y
-12%
10Y
+61%

Earnings Waterfall
Outokumpu Oyj

Revenue
5.7B EUR
Cost of Revenue
-5.5B EUR
Gross Profit
167m EUR
Operating Expenses
-284m EUR
Operating Income
-117m EUR
Other Expenses
13m EUR
Net Income
-104m EUR

Income Statement
Outokumpu Oyj

Rotate your device to view
Income Statement
Currency: EUR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
106
0
0
0
0
22
44
67
88
87
87
84
85
77
72
72
77
72
64
50
38
34
36
46
53
61
69
73
74
99
98
99
80
105
137
172
210
213
192
167
141
124
128
128
119
124
116
112
95
103
102
97
92
86
80
75
61
70
70
71
66
77
77
80
72
76
74
68
63
56
51
47
38
49
54
58
51
61
61
61
58
63
0
0
Revenue
5 324
N/A
5 397
+1%
5 411
+0%
5 491
+1%
5 558
+1%
5 665
+2%
5 573
-2%
5 777
+4%
5 921
+2%
5 635
-5%
5 479
-3%
5 158
-6%
7 136
+38%
5 382
-25%
5 687
+6%
5 399
-5%
5 552
+3%
4 968
-11%
4 772
-4%
5 364
+12%
6 154
+15%
6 875
+12%
7 575
+10%
7 355
-3%
6 913
-6%
6 473
-6%
5 930
-8%
5 973
+1%
5 474
-8%
4 464
-18%
3 532
-21%
2 849
-19%
2 611
-8%
2 891
+11%
3 399
+18%
3 825
+13%
4 229
+11%
4 671
+10%
4 827
+3%
5 045
+5%
5 009
-1%
4 942
-1%
4 915
-1%
4 658
-5%
4 538
-3%
5 099
+12%
5 583
+9%
6 218
+11%
6 745
+8%
6 495
-4%
6 510
+0%
6 700
+3%
6 844
+2%
6 994
+2%
6 935
-1%
6 623
-4%
6 384
-4%
6 002
-6%
5 687
-5%
5 619
-1%
5 690
+1%
6 062
+7%
6 342
+5%
6 399
+1%
6 356
-1%
6 270
-1%
6 494
+4%
6 751
+4%
6 872
+2%
6 917
+1%
6 735
-3%
6 592
-2%
6 403
-3%
6 303
-2%
6 022
-4%
5 686
-6%
5 639
-1%
5 697
+1%
6 150
+8%
6 741
+10%
7 243
+7%
8 561
+18%
11 947
+40%
12 441
+4%
9 494
-24%
11 500
+21%
8 152
-29%
7 344
-10%
6 961
-5%
6 435
-8%
6 064
-6%
6 051
0%
5 942
-2%
5 987
+1%
5 933
-1%
5 713
-4%
Gross Profit
Cost of Revenue
(4 734)
(5 247)
(5 243)
(5 284)
(4 800)
(5 490)
(5 493)
(5 714)
(5 306)
(5 491)
(5 244)
(4 852)
(6 202)
(4 995)
(5 263)
(5 089)
(5 081)
(4 942)
(4 751)
(5 088)
(5 112)
(5 726)
(6 192)
(6 445)
(6 108)
(6 233)
(5 889)
(5 732)
(5 276)
(4 824)
(4 088)
(3 345)
(2 764)
(2 833)
(3 182)
(3 615)
(4 051)
(4 426)
(4 695)
(4 913)
(4 882)
(4 843)
(4 823)
(4 594)
(4 503)
(5 124)
(5 658)
(6 313)
(6 847)
(6 673)
(6 569)
(6 653)
(6 714)
(6 761)
(6 731)
(6 460)
(6 273)
(5 858)
(5 510)
(5 335)
(5 298)
(5 424)
(5 569)
(5 675)
(5 627)
(5 708)
(6 003)
(6 218)
(6 398)
(6 514)
(6 366)
(6 260)
(6 108)
(5 972)
(5 765)
(5 480)
(5 403)
(5 418)
(5 684)
(6 014)
(6 310)
(7 332)
(10 075)
(10 539)
(8 147)
(9 938)
(7 263)
(6 732)
(6 474)
(6 087)
(5 853)
(5 775)
(5 710)
(5 756)
(5 709)
(5 546)
Gross Profit
590
N/A
150
-75%
168
+12%
207
+23%
758
+266%
175
-77%
80
-54%
63
-21%
615
+876%
144
-77%
235
+63%
306
+30%
934
+205%
387
-59%
424
+10%
310
-27%
471
+52%
26
-94%
21
-19%
276
+1 214%
1 042
+278%
1 149
+10%
1 383
+20%
910
-34%
805
-12%
240
-70%
41
-83%
241
+488%
198
-18%
(360)
N/A
(556)
-54%
(496)
+11%
(153)
+69%
58
N/A
217
+274%
210
-3%
178
-15%
245
+38%
132
-46%
132
N/A
127
-4%
99
-22%
92
-7%
64
-30%
35
-45%
(25)
N/A
(75)
-200%
(95)
-27%
(102)
-7%
(178)
-75%
(59)
+67%
47
N/A
130
+177%
233
+79%
204
-12%
163
-20%
111
-32%
144
+30%
177
+23%
284
+60%
392
+38%
638
+63%
773
+21%
724
-6%
729
+1%
562
-23%
491
-13%
533
+9%
474
-11%
403
-15%
369
-8%
332
-10%
295
-11%
331
+12%
257
-22%
206
-20%
236
+15%
279
+18%
466
+67%
727
+56%
933
+28%
1 229
+32%
1 872
+52%
1 902
+2%
1 347
-29%
1 562
+16%
889
-43%
612
-31%
487
-20%
348
-29%
211
-39%
276
+31%
232
-16%
231
0%
224
-3%
167
-25%
Operating Income
Operating Expenses
(401)
48
46
27
(508)
(18)
(16)
(12)
(528)
162
174
152
(529)
51
46
61
(389)
(23)
(29)
(32)
(219)
32
56
42
(217)
25
(10)
(18)
(261)
(53)
(124)
(184)
(284)
(271)
(262)
(242)
(262)
(278)
(405)
(406)
(385)
(379)
(282)
(290)
(331)
(450)
(492)
(517)
(399)
(433)
(391)
(372)
(331)
(298)
(285)
(312)
(341)
82
81
91
(276)
(271)
(258)
(240)
(284)
(279)
(276)
(262)
(222)
(230)
(249)
(290)
(288)
(236)
(211)
(198)
(292)
(263)
(271)
(252)
(288)
(344)
(430)
(448)
(307)
(435)
(358)
(367)
(328)
(602)
(588)
(576)
(300)
(270)
(285)
(284)
Selling, General & Administrative
(410)
0
0
0
(483)
0
0
0
(469)
0
0
0
(488)
0
0
0
(346)
0
0
0
(235)
0
0
0
(238)
0
0
0
(256)
(70)
(140)
(206)
(261)
(276)
(278)
(278)
(233)
(294)
(306)
(303)
(276)
(312)
(302)
(306)
(296)
(348)
(390)
(412)
(358)
(383)
(350)
(346)
(317)
(343)
(352)
(362)
(306)
(365)
(385)
(346)
(299)
(315)
(287)
(300)
(307)
(292)
(280)
(272)
(250)
(278)
(283)
(290)
(262)
(288)
(278)
(280)
(255)
(273)
(275)
(269)
(254)
(279)
(365)
(371)
(289)
(392)
(328)
(340)
(326)
(354)
(345)
(344)
(303)
(327)
(327)
(318)
Research & Development
(57)
0
0
0
(55)
0
0
0
(55)
0
0
0
(41)
0
0
0
(33)
0
0
0
(17)
0
0
0
(18)
0
0
0
(20)
0
0
0
(19)
0
0
0
(21)
0
0
0
(20)
0
0
0
(19)
0
0
0
(25)
0
0
0
(22)
0
0
0
(22)
0
0
0
(20)
0
0
0
0
0
0
0
(14)
0
0
0
(16)
0
0
0
(20)
0
0
0
0
0
0
0
(14)
0
0
0
(13)
0
0
0
(14)
0
0
0
Depreciation & Amortization
66
36
32
23
30
(9)
(18)
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
(23)
0
0
0
0
0
0
0
(17)
0
0
0
(15)
0
0
0
(14)
0
0
0
(12)
0
0
0
0
0
0
0
(10)
0
0
0
(14)
0
0
0
(10)
0
0
0
0
0
0
0
(9)
0
0
0
(8)
0
0
0
(9)
0
0
0
Other Operating Expenses
0
12
14
4
0
(9)
2
(12)
0
162
174
152
0
51
46
61
(10)
(23)
(29)
(32)
33
32
56
42
39
25
(10)
(18)
15
17
16
22
(4)
5
16
36
17
16
(99)
(103)
(66)
(67)
20
16
(16)
(102)
(102)
(105)
1
(50)
(41)
(26)
23
45
67
50
1
447
466
437
55
44
29
60
23
13
4
10
52
48
34
0
4
52
67
82
(7)
10
4
17
(34)
(65)
(65)
(77)
5
(43)
(30)
(27)
19
(248)
(243)
(232)
26
57
42
34
Operating Income
189
N/A
198
+5%
214
+8%
234
+9%
250
+7%
157
-37%
64
-59%
51
-20%
87
+71%
306
+252%
409
+34%
458
+12%
405
-12%
438
+8%
470
+7%
371
-21%
82
-78%
3
-96%
(8)
N/A
244
N/A
823
+237%
1 181
+43%
1 439
+22%
952
-34%
588
-38%
265
-55%
31
-88%
223
+619%
(63)
N/A
(413)
-556%
(680)
-65%
(680)
N/A
(437)
+36%
(213)
+51%
(45)
+79%
(32)
+29%
(84)
-163%
(33)
+61%
(273)
-727%
(274)
0%
(258)
+6%
(280)
-9%
(190)
+32%
(226)
-19%
(296)
-31%
(475)
-60%
(567)
-19%
(612)
-8%
(501)
+18%
(611)
-22%
(450)
+26%
(325)
+28%
(201)
+38%
(65)
+68%
(81)
-25%
(149)
-84%
(230)
-54%
226
N/A
258
+14%
375
+45%
116
-69%
367
+216%
515
+40%
484
-6%
445
-8%
283
-36%
215
-24%
271
+26%
252
-7%
173
-31%
120
-31%
42
-65%
7
-83%
95
+1 257%
46
-52%
8
-83%
(56)
N/A
16
N/A
195
+1 119%
475
+144%
645
+36%
885
+37%
1 442
+63%
1 454
+1%
1 040
-28%
1 127
+8%
531
-53%
245
-54%
159
-35%
(254)
N/A
(377)
-48%
(300)
+20%
(68)
+77%
(39)
+43%
(61)
-56%
(117)
-92%
Pre-Tax Income
Interest Income Expense
(45)
(33)
(15)
(36)
(67)
(75)
(114)
(115)
(113)
(78)
(49)
(24)
7
(16)
(34)
(57)
(63)
(60)
(52)
(46)
(42)
(52)
(47)
(50)
(56)
(57)
(56)
(52)
(61)
(48)
(51)
(46)
(35)
(36)
(28)
(47)
(43)
(49)
(80)
(151)
(189)
(171)
(186)
(126)
(66)
(191)
(203)
(228)
(226)
(233)
(193)
(171)
(171)
(121)
(134)
(120)
(34)
(73)
(65)
(60)
(114)
(94)
(90)
(88)
(83)
(78)
(77)
(70)
(46)
(69)
(66)
(68)
(104)
(71)
(72)
(75)
(84)
(68)
(65)
(57)
(38)
(43)
(39)
(36)
(89)
(42)
(47)
(51)
(30)
(59)
(58)
(58)
(31)
(58)
(56)
(54)
Non-Reccuring Items
(6)
26
61
52
17
43
10
45
119
0
0
0
63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
(122)
0
0
0
(19)
0
0
0
(17)
0
0
0
427
0
0
0
10
0
0
0
0
0
0
0
3
0
0
0
79
0
0
0
8
0
0
0
19
0
0
0
(19)
0
0
0
(267)
0
0
0
8
0
0
0
Total Other Income
9
0
0
0
13
0
0
5
7
10
12
6
2
1
3
2
1
0
1
3
2
11
259
258
266
252
(1)
(1)
(10)
(6)
(6)
(10)
(1)
(8)
(15)
(19)
(16)
(15)
214
220
196
197
(29)
(28)
(39)
(12)
(14)
(19)
(76)
(93)
(106)
(119)
(70)
(57)
(45)
(31)
(36)
(27)
(24)
(20)
(25)
(15)
(18)
(26)
(35)
(32)
(43)
(46)
(34)
(34)
(16)
(2)
(23)
(9)
(14)
(20)
(19)
(20)
(21)
(20)
(16)
(14)
(23)
(25)
1
(24)
1
6
5
23
19
24
2
14
13
11
Pre-Tax Income
147
N/A
191
+30%
260
+36%
250
-4%
213
-15%
125
-41%
(40)
N/A
(14)
+65%
100
N/A
238
+138%
372
+56%
440
+18%
477
+8%
423
-11%
439
+4%
316
-28%
20
-94%
(57)
N/A
(59)
-4%
201
N/A
783
+290%
1 140
+46%
1 651
+45%
1 160
-30%
798
-31%
460
-42%
(26)
N/A
170
N/A
(134)
N/A
(467)
-249%
(737)
-58%
(736)
+0%
(473)
+36%
(257)
+46%
(88)
+66%
(98)
-11%
(143)
-46%
(94)
+34%
(139)
-48%
(205)
-47%
(251)
-22%
(254)
-1%
(405)
-59%
(380)
+6%
(523)
-38%
(678)
-30%
(784)
-16%
(859)
-10%
(822)
+4%
(937)
-14%
(749)
+20%
(615)
+18%
(459)
+25%
(243)
+47%
(260)
-7%
(300)
-15%
127
N/A
126
-1%
169
+34%
295
+75%
(13)
N/A
258
N/A
407
+58%
370
-9%
327
-12%
173
-47%
95
-45%
155
+63%
175
+13%
70
-60%
38
-46%
(28)
N/A
(41)
-46%
15
N/A
(40)
N/A
(87)
-118%
(151)
-74%
(72)
+52%
109
N/A
398
+265%
610
+53%
828
+36%
1 380
+67%
1 393
+1%
933
-33%
1 061
+14%
485
-54%
200
-59%
(133)
N/A
(290)
-118%
(416)
-43%
(334)
+20%
(89)
+73%
(83)
+7%
(104)
-25%
(160)
-54%
Net Income
Tax Provision
(19)
(18)
(39)
(58)
(53)
(42)
1
5
(8)
(26)
(38)
(47)
(87)
(50)
(72)
(43)
(24)
(14)
(4)
(64)
(178)
(265)
(336)
(221)
(138)
(52)
11
(47)
24
107
164
181
142
91
51
57
19
6
55
45
67
71
50
44
(12)
(15)
(18)
(24)
(11)
(17)
(23)
(37)
8
15
19
21
(41)
(37)
(39)
(37)
156
108
88
85
65
85
80
76
(45)
(28)
(16)
(6)
(33)
(30)
(17)
(6)
34
15
0
(48)
(84)
(120)
(233)
(217)
154
122
220
243
22
60
91
84
49
47
54
56
Income from Continuing Operations
128
173
221
192
160
83
(39)
(9)
92
212
334
393
390
373
367
273
(4)
(71)
(63)
137
605
875
1 315
939
660
408
(15)
123
(110)
(360)
(573)
(555)
(331)
(166)
(37)
(41)
(124)
(88)
(84)
(160)
(184)
(183)
(355)
(336)
(535)
(693)
(802)
(883)
(833)
(954)
(772)
(652)
(451)
(228)
(241)
(279)
86
89
130
258
143
366
495
455
392
258
175
231
130
42
22
(34)
(74)
(15)
(57)
(93)
(117)
(57)
109
350
526
708
1 147
1 176
1 087
1 183
705
443
(111)
(230)
(325)
(250)
(40)
(36)
(50)
(104)
Income to Minority Interest
(52)
(68)
(72)
(17)
(1)
25
52
2
0
(3)
(3)
(3)
(7)
(3)
(2)
(3)
(1)
(2)
(2)
(2)
(2)
(4)
(6)
(5)
(4)
(2)
0
0
0
(1)
1
1
0
1
(1)
(1)
0
0
0
0
5
5
5
6
2
4
6
6
6
8
6
7
5
4
7
9
9
8
5
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
76
N/A
105
+38%
149
+42%
175
+17%
159
-9%
108
-32%
13
-88%
(7)
N/A
92
N/A
248
+170%
352
+42%
406
+15%
383
-6%
5
-99%
10
+100%
(82)
N/A
(365)
-345%
(64)
+82%
(28)
+56%
179
N/A
960
+436%
1 209
+26%
1 640
+36%
1 256
-23%
638
-49%
395
-38%
(114)
N/A
27
N/A
(189)
N/A
(441)
-133%
(581)
-32%
(563)
+3%
(335)
+40%
(168)
+50%
(39)
+77%
(39)
N/A
(123)
-215%
(87)
+29%
(81)
+7%
(160)
-98%
(181)
-13%
(180)
+1%
(352)
-96%
(333)
+5%
(533)
-60%
(697)
-31%
(823)
-18%
(944)
-15%
(997)
-6%
(1 092)
-10%
(902)
+17%
(740)
+18%
(434)
+41%
(232)
+47%
(234)
-1%
(270)
-15%
96
N/A
98
+2%
138
+41%
262
+90%
144
-45%
367
+155%
496
+35%
456
-8%
392
-14%
259
-34%
175
-32%
231
+32%
130
-44%
42
-68%
23
-45%
(33)
N/A
(75)
-127%
(14)
+81%
(57)
-307%
(93)
-63%
(115)
-24%
(55)
+52%
111
N/A
356
+221%
553
+55%
721
+30%
1 228
+70%
1 235
+1%
1 140
-8%
1 243
+9%
696
-44%
451
-35%
(106)
N/A
(232)
-119%
(326)
-41%
(250)
+23%
(40)
+84%
(35)
+13%
(49)
-40%
(104)
-112%
EPS (Diluted)
1.26
N/A
1.73
+37%
2.46
+42%
2.89
+17%
2.61
-10%
1.44
-45%
0.17
-88%
-0.09
N/A
1.22
N/A
3.17
+160%
4.27
+35%
5.13
+20%
4.86
-5%
0.06
-99%
0.12
+100%
-1.02
N/A
-4.61
-352%
-0.8
+83%
-0.35
+56%
2.25
N/A
12.09
+437%
15.18
+26%
20.02
+32%
15.87
-21%
8.02
-49%
5.01
-38%
-1.42
N/A
0.34
N/A
-2.39
N/A
-5.58
-133%
-7.26
-30%
-7.11
+2%
-4.24
+40%
-2.12
+50%
-0.49
+77%
-0.48
+2%
-1.55
-223%
-1.09
+30%
-1.01
+7%
-2.02
-100%
-2.28
-13%
-5.6
-146%
-2.26
+60%
-1.78
+21%
-4.03
-126%
-2.93
+27%
-3.46
-18%
-6.19
-79%
-4.19
+32%
-10.75
-157%
-2.17
+80%
-1.77
+18%
-1.28
+28%
-0.57
+55%
-0.56
+2%
-0.64
-14%
0.23
N/A
0.24
+4%
0.33
+38%
0.6
+82%
0.35
-42%
0.86
+146%
1.13
+31%
1.1
-3%
0.9
-18%
0.62
-31%
0.41
-34%
0.55
+34%
0.29
-47%
0.08
-72%
0.04
-50%
-0.1
N/A
-0.18
-80%
-0.03
+83%
-0.14
-367%
-0.22
-57%
-0.28
-27%
-0.14
+50%
0.25
N/A
0.72
+188%
1.17
+63%
1.59
+36%
2.51
+58%
2.54
+1%
2.56
+1%
2.65
+4%
1.48
-44%
1.03
-30%
-0.26
N/A
-0.55
-112%
-0.75
-36%
-0.58
+23%
-0.09
+84%
-0.08
+11%
-0.11
-38%
-0.24
-118%

See Also

Summary
OUT1V intrinsic value, competitors valuation, and company profile.
DCF Valuation
OUT1V stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OUT1V stock valuation using valuation multiples.
Wall Street Estimates
OUT1V price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OUT1V stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.