R

Resonac Holdings Corp
XMUN:SWD

Watchlist Manager
Resonac Holdings Corp
XMUN:SWD
Watchlist
Price: 18.9 EUR 0.53% Market Closed
Market Cap: 3.4B EUR

Relative Value

The Relative Value of one SWD stock under the Base Case scenario is 60.29 EUR. Compared to the current market price of 18.9 EUR, Resonac Holdings Corp is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWD Relative Value
Base Case
60.29 EUR
Undervaluation 69%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.4
vs History
42
vs Industry
55
Median 3Y
11.2
Median 5Y
-3.8
Industry
20.5
Forward
12.2
vs History
76
vs Industry
67
Median 3Y
4.2
Median 5Y
4.1
Industry
13
vs History
12
vs Industry
42
Median 3Y
-3
Median 5Y
0.5
Industry
20.6
vs History
41
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
95
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.7
vs History
95
vs Industry
61
Median 3Y
4.2
Median 5Y
4.2
Industry
6.8
vs History
95
vs Industry
55
Median 3Y
7.6
Median 5Y
7.6
Industry
12.4
Forward
5.4
vs History
74
vs Industry
36
Median 3Y
19.7
Median 5Y
18.1
Industry
16.9
Forward
11.4
vs History
95
vs Industry
54
Median 3Y
10.6
Median 5Y
10.6
Industry
13.9
vs History
68
vs Industry
31
Median 3Y
29.1
Median 5Y
20.9
Industry
19.8
vs History
71
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

SWD Competitors Multiples
Resonac Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Resonac Holdings Corp
XMUN:SWD
3.4B EUR 0.2 5.3 3.8 6.7
ZA
Sasol Ltd
JSE:SOL
51B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
37.8B EUR 0.6 51.2 8.3 28.8
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.6T INR 12 76.1 51.7 58.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
117.3B CNY 3.3 16 14.1 14.1
ZA
Omnia Holdings Ltd
JSE:OMN
11.8B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
848.1B INR 5.8 67.8 30.2 41.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.2 24.4 5 12.3
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.4B EUR 0.2 23.2 4.9 12
FR
Arkema SA
PAR:AKE
4.7B EUR 0.5 15.4 4.8 10.3
JP
NOF Corp
TSE:4403
597.8B JPY 2.5 16.4 9.7 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
R
Resonac Holdings Corp
XMUN:SWD
Average EV/EBITDA: 14.7
3.8
8%
0.5
ZA
S
Sasol Ltd
JSE:SOL
Not Available
8%
N/A
DE
Basf Se
XETRA:BAS
8.3
8%
1
IN
Pidilite Industries Ltd
NSE:PIDILITIND
51.7
13%
4
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14.1
38%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
30.2
23%
1.3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5
10%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
4.9
10%
0.5
FR
Arkema SA
PAR:AKE
4.8
5%
1
JP
N
NOF Corp
TSE:4403
9.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
R
Resonac Holdings Corp
XMUN:SWD
Average EV/EBIT: 21.7
6.7
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-6%
N/A
DE
Basf Se
XETRA:BAS
28.8
20%
1.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
58.7
14%
4.2
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14.1
28%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
11%
N/A
IN
SRF Ltd
NSE:SRF
41.4
27%
1.5
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.3
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
12
N/A N/A
FR
Arkema SA
PAR:AKE
10.3
14%
0.7
JP
N
NOF Corp
TSE:4403
11.4
N/A N/A