R

Resonac Holdings Corp
XMUN:SWD

Watchlist Manager
Resonac Holdings Corp
XMUN:SWD
Watchlist
Price: 34.8 EUR Market Closed
Market Cap: 6.3B EUR

Relative Value

The Relative Value of one SWD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 34.8 EUR, Resonac Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
Forward
0.8
vs History
33
vs Industry
55
Median 3Y
10.3
Median 5Y
5.3
Industry
20.6
Forward
38.5
vs History
0
vs Industry
67
Median 3Y
4.3
Median 5Y
4.1
Industry
13.3
vs History
vs Industry
42
Median 3Y
-17
Median 5Y
0.4
Industry
22.2
vs History
0
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
74
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
1.3
vs History
74
vs Industry
61
Median 3Y
4.2
Median 5Y
4.1
Industry
7.1
vs History
49
vs Industry
55
Median 3Y
7.5
Median 5Y
7.3
Industry
12.9
Forward
10.5
vs History
60
vs Industry
36
Median 3Y
19.7
Median 5Y
16.2
Industry
17.4
Forward
18.4
vs History
12
vs Industry
54
Median 3Y
10.4
Median 5Y
10.3
Industry
14.6
vs History
9
vs Industry
31
Median 3Y
31.1
Median 5Y
28.3
Industry
20.9
vs History
0
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

SWD Competitors Multiples
Resonac Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Resonac Holdings Corp
XMUN:SWD
6.3B EUR 0.5 10.9 7.3 12.1
ZA
Sasol Ltd
JSE:SOL
65.9B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39.8B EUR 0.6 145.5 8.8 30
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
130B CNY 2.9 12.1 11.7 11.7
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 10.8 67 45.4 51.5
ZA
Omnia Holdings Ltd
JSE:OMN
12.8B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
872.6B INR 5.7 53.9 26.9 35.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.2T JPY 0.3 10.5 5.3 15.5
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.3B EUR 0.3 10 5.1 15.1
JP
Showa Denko KK
TSE:4004
1.1T JPY 0.5 10.9 7.3 12.1
JP
NOF Corp
TSE:4403
743.3B JPY 3.1 21.3 13 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
R
Resonac Holdings Corp
XMUN:SWD
Average EV/EBITDA: 14.5
7.3
9%
0.8
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.8
3%
2.9
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.7
39%
0.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
45.4
13%
3.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
26.9
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.3
1%
5.3
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.1
1%
5.1
JP
Showa Denko KK
TSE:4004
7.3
9%
0.8
JP
N
NOF Corp
TSE:4403
13
21%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
R
Resonac Holdings Corp
XMUN:SWD
Average EV/EBIT: 22.1
12.1
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
3%
N/A
DE
Basf Se
XETRA:BAS
30
10%
3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.7
29%
0.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
51.5
13%
4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
35.6
26%
1.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
15.5
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
15.1
N/A N/A
JP
Showa Denko KK
TSE:4004
12.1
N/A N/A
JP
N
NOF Corp
TSE:4403
15.4
N/A N/A